CAD 0.17
(-8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1.55 Million | 693 Thousand | 859 Thousand | 997 Thousand | 1.35 Million | 736 Thousand |
Gross Profit | -1.55 Million | -693 Thousand | -859 Thousand | -997 Thousand | -1.35 Million | -736 Thousand |
Operating Expenses | 9.07 Million | 11.56 Million | 7.34 Million | 8.37 Million | 8 Million | 5.19 Million |
Selling, General and Administrative Expenses | 9.07 Million | 10.82 Million | 6.65 Million | 7.51 Million | 6.08 Million | 6.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 737 Thousand | 698 Thousand | 862 Thousand | 1.92 Million | - |
Cost and Expenses | 9.07 Million | 12.25 Million | 8.2 Million | 9.37 Million | 8 Million | 5.93 Million |
Operating Income | -9.07 Million | -12.27 Million | -6.1 Million | -7.57 Million | -5.94 Million | -7.13 Million |
Interest Expense | 3.16 Million | 45 Thousand | 59 Thousand | 299 Thousand | 738 Thousand | - |
Income Tax Expense | 1.14 Million | -56 Thousand | -226 Thousand | -310 Thousand | 601 Thousand | 9.29 Million |
Earnings before Tax | -9.28 Million | -10.86 Million | -3.17 Million | -8.73 Million | -7.18 Million | -5.63 Million |
Net Income | -10.43 Million | -10.8 Million | -2.94 Million | -8.42 Million | -7.78 Million | 3.66 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.01 | -0.03 | -0.04 | 0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.01 | -0.03 | -0.04 | 0.02 |
Weighted Average Shares Outstanding | 521.5 Million | 424.8 Million | 348.13 Million | 260.54 Million | 215.11 Million | 155.52 Million |
Weighted Average Shares Outstanding (Diluted) | 546.79 Million | 424.8 Million | 348.13 Million | 260.54 Million | 215.11 Million | 155.95 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.56 Million | -3.16 Million | -1.57 Million | -8.03 Million | -6.17 Million | -6.6 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.41 Million | - | - | - | - | - |
Cost of Revenue | 2.85 Million | 431 Thousand | 388 Thousand | 1.55 Million | 160 Thousand | 148 Thousand |
Gross Profit | -433 Thousand | -431 Thousand | -388 Thousand | -1.55 Million | -160 Thousand | -148 Thousand |
Operating Expenses | 2.48 Million | 2.22 Million | 3.84 Million | 10.9 Million | 2.13 Million | 2.31 Million |
Selling, General and Administrative Expenses | 2.48 Million | 2.22 Million | 3.84 Million | - | 1.77 Million | 1.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 607 Thousand | 917 Thousand | 2.26 Million | - | 1.28 Million | 15 Thousand |
Cost and Expenses | 5.34 Million | 2.65 Million | 4.22 Million | 12.45 Million | 2.29 Million | 2.46 Million |
Operating Income | -2.92 Million | -2.65 Million | -4.22 Million | -12.45 Million | -2290.00 | -2.61 Million |
Interest Expense | 7000.00 | 11 Thousand | 4000.00 | 3.16 Million | 7000.00 | 1.49 Million |
Income Tax Expense | -2.95 Million | 245 Thousand | 1.14 Million | 1.14 Million | 1.28 Million | 1.51 Million |
Earnings before Tax | 2.95 Million | -5.96 Million | 2.85 Million | -9.28 Million | -1.47 Million | -3.07 Million |
Net Income | 2.95 Million | -6.2 Million | 1.7 Million | -10.43 Million | -1.47 Million | -3.07 Million |
Earnings Per Share Basic | 0.00 | -0.01 | 0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.01 | 0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 625.87 Million | 586.66 Million | 556.04 Million | 546.79 Million | 555.91 Million | 552.71 Million |
Weighted Average Shares Outstanding (Diluted) | 625.87 Million | 586.66 Million | 556.04 Million | 546.79 Million | 555.91 Million | 552.71 Million |
Gross Margin | -0.18 | - | - | - | - | - |
EBIT Margin | -0.80 | - | - | - | - | - |
Profit Margin | 1.22 | - | - | - | - | - |
EBITDA | -1.94 Million | -2.22 Million | -3.84 Million | - | -986 Thousand | -2.47 Million |
Earnings Before Tax Margin | -1.21 | - | - | - | - | - |
CIX
SMWN
RIO1
USCMF
CURR
2349