USD 0.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 738.28 Thousand | - | - | - | - |
Cost of Revenue | 738.28 Thousand | 1.81 Million | - | - | - |
Gross Profit | - | -1.81 Million | - | - | - |
Operating Expenses | 5.03 Million | 6.13 Million | 75.94 Thousand | 139.84 Thousand | 15.52 Thousand |
Selling, General and Administrative Expenses | 5.03 Million | 3.86 Million | 75.94 Thousand | 139.84 Thousand | 15.52 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 5.77 Million | 7.94 Million | 75.94 Thousand | 139.84 Thousand | 15.52 Thousand |
Operating Income | -5.77 Million | -5.67 Million | -75.94 Thousand | -139.84 Thousand | -15.53 Thousand |
Interest Expense | - | - | 1728.00 | 830.00 | 346.00 |
Income Tax Expense | - | -2270.94 | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand |
Earnings before Tax | -5.81 Million | -7.94 Million | -77.66 Thousand | -140.67 Thousand | -15.87 Thousand |
Net Income | -5.81 Million | -7.94 Million | -77.66 Thousand | -140.67 Thousand | -15.87 Thousand |
Earnings Per Share Basic | -0.10 | -0.18 | -0.02 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.10 | -0.18 | -0.02 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 56.9 Million | 44.02 Million | 5 Million | 5 Million | 1.33 Million |
Weighted Average Shares Outstanding (Diluted) | 56.9 Million | 44.02 Million | 5 Million | 5 Million | 1.33 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | -5.88 | - | - | - | - |
Profit Margin | -7.87 | - | - | - | - |
EBITDA | -4.33 Million | -2.27 Million | -75.94 Thousand | -139.84 Thousand | -15.53 Thousand |
Earnings Before Tax Margin | -7.82 | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 306.09 Thousand | 738.29 | 738.29 | - |
Gross Profit | - | - | -306.09 Thousand | -738.29 | -738.29 | - |
Operating Expenses | 131.63 Thousand | 205.48 Thousand | 735.62 Thousand | 1.32 Million | 5.07 Million | 1.38 Million |
Selling, General and Administrative Expenses | 131.63 Thousand | 205.48 Thousand | 311.46 Thousand | 308.61 Thousand | - | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 98.83 Thousand | - | - | - | - | - |
Cost and Expenses | 131.63 Thousand | 205.48 Thousand | 735.62 Thousand | 1.32 Million | 5.07 Million | 1.38 Million |
Operating Income | -131.64 Thousand | -205.48 Thousand | -429.53 Thousand | -1.18 Million | -4.33 Million | -1.38 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1905.00 | -55.00 | -125.00 | -2004.00 | -2004.00 | -1372.58 |
Earnings before Tax | -131.63 Thousand | -205.48 Thousand | -1.04 Million | -1.45 Million | -5.81 Million | -1.38 Million |
Net Income | -129.73 Thousand | -205.42 Thousand | -1.04 Million | -1.45 Million | -5.81 Million | -1.38 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.02 | -0.02 | - | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.02 | -0.02 | - | -0.02 |
Weighted Average Shares Outstanding | 63.05 Million | 62.99 Million | 62.12 Million | 59.84 Million | 56.9 Million | 59.84 Million |
Weighted Average Shares Outstanding (Diluted) | 63.05 Million | 62.99 Million | 62.94 Million | 62.12 Million | 56.9 Million | 59.84 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -131.64 Thousand | -205.48 Thousand | -429.53 Thousand | -1.18 Million | - | -1.38 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
CURR
2349
AOT
5032
5531
3853