Bintulu Port Holdings Berhad (5032.KL)
MYR 6.0
(-1.64%)
MYR 6.0
(-1.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 770.05 Million | 772.96 Million | 715.73 Million | 694.34 Million | 703.34 Million | 705.46 Million |
| Cost of Revenue | 457.59 Million | 510.76 Million | 511.49 Million | 500.12 Million | 459.16 Million | 460.88 Million |
| Gross Profit | 312.46 Million | 262.2 Million | 204.24 Million | 194.22 Million | 244.18 Million | 244.58 Million |
| Operating Expenses | 138.46 Million | 17.12 Million | 16.74 Million | 11.81 Million | 9.09 Million | -32.49 Million |
| Selling, General and Administrative Expenses | 77.32 Million | 5.14 Million | 4.45 Million | 3.82 Million | 3.02 Million | 3.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.97 Million | 11.97 Million | 12.28 Million | 7.99 Million | 6.07 Million | -26.42 Million |
| Cost and Expenses | 596.05 Million | 527.88 Million | 528.23 Million | 511.94 Million | 468.26 Million | 428.39 Million |
| Operating Income | 195.27 Million | 226.38 Million | 185.9 Million | 182.64 Million | 230.73 Million | 254.54 Million |
| Interest Expense | 70.64 Million | 67.09 Million | 74.28 Million | 75.17 Million | 76.45 Million | 75.82 Million |
| Income Tax Expense | 33.84 Million | 50.28 Million | -236.87 Million | 33.36 Million | 49.73 Million | 59.81 Million |
| Earnings before Tax | 158.9 Million | 178.01 Million | 126.31 Million | 126.66 Million | 179.03 Million | 201.86 Million |
| Net Income | 125.06 Million | 127.72 Million | 363.19 Million | 93.3 Million | 129.29 Million | 142.04 Million |
| Earnings Per Share Basic | 0.27 | 0.28 | 0.79 | 0.20 | 0.28 | 0.31 |
| Earnings Per Share Diluted | 0.27 | 0.28 | 0.79 | 0.20 | 0.28 | 0.31 |
| Weighted Average Shares Outstanding | 460 Million | 460 Million | 460 Million | 460 Million | 460 Million | 460 Million |
| Weighted Average Shares Outstanding (Diluted) | 460 Million | 460 Million | 460 Million | 460 Million | 460 Million | 460 Million |
| Gross Margin | 0.41 | 0.34 | 0.29 | 0.28 | 0.35 | 0.35 |
| EBIT Margin | 0.58 | 0.61 | 0.61 | 0.60 | 0.64 | 0.67 |
| Profit Margin | 0.16 | 0.17 | 0.51 | 0.13 | 0.18 | 0.20 |
| EBITDA | 449.98 Million | 459.2 Million | 430.89 Million | 418.66 Million | 450.12 Million | 462.57 Million |
| Earnings Before Tax Margin | 0.25 | 0.29 | 0.26 | 0.26 | 0.33 | 0.36 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 197.03 Million | 208.95 Million | 770.05 Million | 217.46 Million | 186.98 Million | 177.27 Million |
| Cost of Revenue | 130.76 Million | 139.84 Million | 457.59 Million | 169.08 Million | 135.58 Million | 117.48 Million |
| Gross Profit | 66.27 Million | 69.11 Million | 312.46 Million | 48.38 Million | 51.39 Million | 59.78 Million |
| Operating Expenses | 13.87 Million | 9.85 Million | 138.46 Million | 18.2 Million | 20.06 Million | 9.92 Million |
| Selling, General and Administrative Expenses | 11.61 Million | 7.59 Million | - | 13.86 Million | 17.96 Million | 7.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.25 Million | -2.25 Million | -61.13 Million | -4.34 Million | 12.8 Million | 5.11 Million |
| Cost and Expenses | 144.63 Million | 149.7 Million | 596.05 Million | 187.29 Million | 155.65 Million | 127.41 Million |
| Operating Income | 52.4 Million | 59.25 Million | 174 Million | 30.17 Million | 44.13 Million | 54.97 Million |
| Interest Expense | 15.66 Million | 15.82 Million | 70.64 Million | -8.96 Million | 8.3 Million | 34.78 Million |
| Income Tax Expense | 13.94 Million | 13.15 Million | 33.84 Million | 7.57 Million | 12.28 Million | 4.8 Million |
| Earnings before Tax | 53.79 Million | 57.85 Million | 158.9 Million | 53.91 Million | 44.78 Million | 28.55 Million |
| Net Income | 39.84 Million | 44.7 Million | 125.06 Million | 46.33 Million | 32.49 Million | 23.75 Million |
| Earnings Per Share Basic | 0.09 | 0.10 | - | 0.10 | 0.07 | 0.05 |
| Earnings Per Share Diluted | 0.09 | 0.10 | - | 0.10 | 0.07 | 0.05 |
| Weighted Average Shares Outstanding | 460 Million | 460 Million | 460 Million | 460 Million | 460 Million | 460 Million |
| Weighted Average Shares Outstanding (Diluted) | 460 Million | 460 Million | 460 Million | 460 Million | 460 Million | 460 Million |
| Gross Margin | 0.34 | 0.33 | 0.41 | 0.22 | 0.27 | 0.34 |
| EBIT Margin | 0.54 | 0.54 | - | 0.48 | 0.61 | 0.60 |
| Profit Margin | 0.20 | 0.21 | 0.16 | 0.21 | 0.17 | 0.13 |
| EBITDA | 106.74 Million | 113.17 Million | - | 104.73 Million | 113.14 Million | 106.48 Million |
| Earnings Before Tax Margin | 0.27 | 0.28 | 0.23 | 0.14 | 0.24 | 0.31 |
5531
3853
USCMF
TMQ
ALHGO
NVSGF