NVSGF | Nevada Sunrise Metals Corporation Annual &

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	-	1.32	1.54	-	316.00	824.00
Gross Profit	-	-1.32	-1.54	-	-316.00	-824.00
Operating Expenses	2.69 Million	1.57 Million	2.19 Million	475.78 Thousand	1.4 Million	1.7 Million
Selling, General and Administrative Expenses	2.69 Million	713.3 Thousand	725.41 Thousand	428.17 Thousand	1.04 Million	1.12 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	17.27 Thousand	686.00	403.00	4721.00	-22.51 Thousand
Cost and Expenses	2.69 Million	1.57 Million	2.19 Million	475.78 Thousand	1.4 Million	1.7 Million
Operating Income	-2.46 Million	-3.55 Million	-2.29 Million	-425.15 Thousand	-1 Million	702.74 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-1.97 Million	-102.73 Thousand	50.46 Thousand	402.43 Thousand	2.4 Million
Earnings before Tax	-2.73 Million	418.7 Thousand	-2.09 Million	-526.01 Thousand	-1.8 Million	-4.11 Million
Net Income	-2.73 Million	418.7 Thousand	-2.09 Million	-526.01 Thousand	-1.8 Million	-4.11 Million
Earnings Per Share Basic	-0.03	0.01	-0.03	-0.01	-0.04	-0.10
Earnings Per Share Diluted	-0.03	0.00	-0.03	-0.01	-0.04	-0.10
Weighted Average Shares Outstanding	99.29 Million	83.52 Million	76.45 Million	56.04 Million	49.04 Million	40.92 Million
Weighted Average Shares Outstanding (Diluted)	99.29 Million	85.15 Million	76.45 Million	56.04 Million	49.04 Million	40.92 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-2.33 Million	1.73 Million	-4615.00	-425.15 Thousand	-1 Million	704.11 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q3	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	-	905.00	2043.00	-	-	-
Gross Profit	-	-905.00	-2043.00	-	-	-
Operating Expenses	172.66 Thousand	188.69 Thousand	590.73 Thousand	2.69 Million	265.24 Thousand	299.63 Thousand
Selling, General and Administrative Expenses	172.66 Thousand	188.69 Thousand	590.73 Thousand	-	196.84 Thousand	150.77 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	154.00	-1.00	52.00
Cost and Expenses	172.66 Thousand	189.6 Thousand	592.78 Thousand	2.69 Million	265.24 Thousand	299.63 Thousand
Operating Income	-172.67 Thousand	-189.6 Thousand	-592.78 Thousand	-2.69 Million	-322.68 Thousand	-231.92 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-5.00	-3.00	-124.96	-57.46 Thousand	67.46 Thousand
Earnings before Tax	-177.22 Thousand	-207.37 Thousand	-602.96 Thousand	-2.73 Million	-207.81 Thousand	-367.29 Thousand
Net Income	-177.22 Thousand	-207.37 Thousand	-602.96 Thousand	-2.73 Million	-207.81 Thousand	-367.29 Thousand
Earnings Per Share Basic	-0.00	-0.00	-0.01	-	-0.00	-0.00
Earnings Per Share Diluted	-0.00	-0.00	-0.01	-	-0.00	-0.00
Weighted Average Shares Outstanding	110.26 Million	110.06 Million	107.82 Million	99.29 Million	103.39 Million	99.83 Million
Weighted Average Shares Outstanding (Diluted)	110.26 Million	110.06 Million	107.82 Million	99.29 Million	103.39 Million	99.83 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-172.67 Thousand	-188.7 Thousand	-590.74 Thousand	-	-322.68 Thousand	-231.92 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-