USD 2.78
(5.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 141.49 Million | 6.85 Million | 40.57 Million | 46.35 Million | 32.46 Million | 3.39 Million |
Total Current Assets | 103.36 Million | 9.52 Million | 1.78 Million | 3.85 Million | 6.18 Million | 1.58 Million |
Cash And Short Term Investments | 48.81 Million | 6.94 Million | 16 Thousand | 1.72 Million | 4.09 Million | 500.96 Thousand |
Cash and Cash Equivalents | 48.51 Million | 6.94 Million | 16 Thousand | 1.72 Million | 4.09 Million | 500.96 Thousand |
Short Term Investments | 300 Thousand | - | 2.06 Million | 2.02 Million | - | - |
Net Receivables | 43.21 Million | 2.39 Million | 357 Thousand | 224 Thousand | 142 Thousand | 102.79 Thousand |
Inventory | 732.91 Thousand | 145 Thousand | 864 Thousand | 449 Thousand | 156 Thousand | 37.77 Thousand |
Other Current Assets | 3.07 Million | 29 Thousand | 544 Thousand | 1.45 Million | 1.79 Million | 946.38 Thousand |
Total Non-Current Assets | 38.12 Million | 575 Thousand | 38.79 Million | 42.5 Million | 26.27 Million | 1.8 Million |
Net PPE | 1.17 Million | 164 Thousand | 2.13 Million | 2.46 Million | 704 Thousand | 299.91 Thousand |
Good Will And Intangible Assets | 36.19 Million | 315 Thousand | 36.15 Million | 39.47 Million | 25.27 Million | 1.2 Million |
Good Will | 27 Million | - | 13.86 Million | 13.86 Million | 9.17 Million | - |
Intangible Assets | 9.19 Million | 315 Thousand | 22.28 Million | 25.6 Million | 16.09 Million | 1.2 Million |
Long-Term Investments | 100 Thousand | 411 Thousand | 216 Thousand | 509 Thousand | 259 Thousand | - |
Tax Assets | 664.88 Thousand | 260 Thousand | 200 Thousand | 343.98 Thousand | - | - |
Other Non Current Assets | - | -575 Thousand | 83 Thousand | -285.98 Thousand | 35 Thousand | 302.24 Thousand |
Other Assets | - | -3.24 Million | - | - | - | - |
Total Liabilities | 177.67 Million | 13.91 Million | 24.46 Million | 25.08 Million | 18.95 Million | 8.55 Million |
Total Current Liabilities | 173.86 Million | 13.91 Million | 24.26 Million | 14.46 Million | 11.83 Million | 8.55 Million |
Account Payables | 10.54 Thousand | 2.65 Million | 4.57 Million | 2.13 Million | 1.26 Million | 774.38 Thousand |
Tax Payables | 29.8 Thousand | 331 Thousand | 334 Thousand | 311 Thousand | - | - |
Short Term Debt | 29.43 Million | 10.01 Million | 13.71 Million | 8.99 Million | 738 Thousand | 6.26 Million |
Deferred Revenue | 142.43 Million | 388 Thousand | 508 Thousand | 994 Thousand | 456 Thousand | 383.27 Thousand |
Other Current Liabilities | 1.98 Million | 860 Thousand | 5.47 Million | 2.33 Million | 9.38 Million | 1.12 Million |
Total Non Current Liabilities | 3.81 Million | 46 Thousand | 201 Thousand | 10.61 Million | 7.11 Million | 7.42 Million |
Long-Term Debt | 2.5 Million | 46 Thousand | 201 Thousand | 7.32 Million | 52 Thousand | - |
Deferred Revenue Non Current | - | - | - | -2.35 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 59.84 Thousand | - | -1.98 Million | 3.28 Million | 7.06 Million | - |
Other Liabilities | - | -46 Thousand | - | - | - | -7.42 Million |
Total Equity | -36.18 Million | -7.1 Million | 38.82 Million | 41.32 Million | 13.5 Million | -5.15 Million |
Stock Holders Equity | -62.75 Million | -7.1 Million | 16.11 Million | 21.27 Million | 13.5 Million | -5.17 Million |
Common Stock | 58.03 Thousand | 71 Thousand | 69 Thousand | 60 Thousand | 38 Thousand | 26.78 Thousand |
Retained Earnings | -92.07 Million | -119.95 Million | -94.44 Million | -81.25 Million | -50.63 Million | -29.26 Million |
Accumulated other comprehensive income | 88.36 Thousand | - | 52.45 Thousand | 48.17 Thousand | - | -773.02 Thousand |
Common Stock Equity | -62.75 Million | -7.1 Million | 16.11 Million | 21.27 Million | 13.5 Million | -5.17 Million |
Capital Lease Obligation | 152.32 Thousand | 170 Thousand | 318 Thousand | 423 Thousand | 63 Thousand | - |
Total Investments | 400 Thousand | 411 Thousand | 216 Thousand | 509 Thousand | 259 Thousand | - |
Total Debt | 31.94 Million | 10.06 Million | 13.91 Million | 16.32 Million | 790 Thousand | 6.26 Million |
Net Debt | -16.57 Million | 3.11 Million | 13.89 Million | 14.6 Million | -3.3 Million | 5.76 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.03 Million | 128.44 Million | 141.49 Million | - | 2.82 Million | 3.71 Million |
Total Current Assets | 320 Thousand | 90.82 Million | 103.36 Million | - | 1.97 Million | 2.82 Million |
Cash And Short Term Investments | 19 Thousand | 47.14 Million | 48.81 Million | - | 189 Thousand | 175 Thousand |
Cash and Cash Equivalents | 19 Thousand | 46.84 Million | 48.51 Million | - | 189 Thousand | 175 Thousand |
Short Term Investments | - | 299.38 Thousand | 300 Thousand | - | - | - |
Net Receivables | 49 Thousand | 15.44 Million | 43.21 Million | - | 1.39 Million | 2.22 Million |
Inventory | 151 Thousand | 170 Thousand | 732.91 Thousand | - | 220 Thousand | 281 Thousand |
Other Current Assets | 101 Thousand | 22.69 Million | 3.07 Million | - | 172 Thousand | 47 Thousand |
Total Non-Current Assets | 710 Thousand | 37.61 Million | 38.12 Million | - | 845 Thousand | 888 Thousand |
Net PPE | 149 Thousand | 988.43 Thousand | 1.17 Million | - | 81 Thousand | 110 Thousand |
Good Will And Intangible Assets | 43 Thousand | 35.85 Million | 36.19 Million | - | 317 Thousand | 331 Thousand |
Good Will | - | 27 Million | 27 Million | - | - | - |
Intangible Assets | 43 Thousand | 8.85 Million | 9.19 Million | - | 317 Thousand | 331 Thousand |
Long-Term Investments | 264 Thousand | 100 Thousand | 100 Thousand | - | 411 Thousand | 411 Thousand |
Tax Assets | - | 673.13 Thousand | 664.88 Thousand | - | - | - |
Other Non Current Assets | 254 Thousand | - | - | - | 36 Thousand | 36 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.04 Million | 166.89 Million | 177.67 Million | -12.49 Million | 12.78 Million | 11.57 Million |
Total Current Liabilities | 12.97 Million | 162.81 Million | 173.86 Million | -12.49 Million | 12.78 Million | 11.57 Million |
Account Payables | 2.28 Million | 45.89 Million | 10.54 Thousand | - | 1.57 Million | 1.26 Million |
Tax Payables | - | - | 29.8 Thousand | - | - | 340 Thousand |
Short Term Debt | 641.29 Thousand | 28.42 Million | 29.43 Million | - | - | 7.89 Million |
Deferred Revenue | 408 Thousand | 414 Thousand | 142.43 Million | - | 453 Thousand | 388 Thousand |
Other Current Liabilities | 9.63 Million | 88.08 Million | 1.98 Million | - | 10.76 Million | 2.02 Million |
Total Non Current Liabilities | 74 Thousand | 4.07 Million | 3.81 Million | - | - | - |
Long-Term Debt | - | 2.86 Million | 2.5 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 74 Thousand | 59.84 Thousand | 59.84 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -12.01 Million | -38.44 Million | -36.18 Million | - | -9.96 Million | -7.86 Million |
Stock Holders Equity | -12.01 Million | -65.42 Million | -62.75 Million | - | -9.96 Million | -7.86 Million |
Common Stock | 78 Thousand | 58.03 Thousand | 58.03 Thousand | - | 381 Thousand | 72 Thousand |
Retained Earnings | -125.59 Million | -95.11 Million | -92.07 Million | - | -123.37 Million | -121.15 Million |
Accumulated other comprehensive income | - | 451.75 Thousand | 88.36 Thousand | - | - | - |
Common Stock Equity | -12.01 Million | -65.42 Million | -62.75 Million | - | -9.96 Million | -7.86 Million |
Capital Lease Obligation | - | 104.98 Thousand | 152.32 Thousand | - | - | 110 Thousand |
Total Investments | 264 Thousand | 399.38 Thousand | 400 Thousand | - | 411 Thousand | 411 Thousand |
Total Debt | 641.29 Thousand | 31.28 Million | 31.94 Million | - | - | 7.89 Million |
Net Debt | 622.29 Thousand | -15.56 Million | -16.57 Million | - | -189 Thousand | 7.72 Million |
2349
AOT
CIX
5531
3853
USCMF