EUR 5.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | 119.69 Thousand | 118.95 Thousand | 121.29 Thousand | 125.8 Thousand | - |
Net Income | -609.59 Thousand | 162.16 Thousand | 1.37 Million | 1.45 Million | 1.61 Million | 2.48 Million |
Depreciation & Amortization | - | 59.84 Thousand | 59.47 Thousand | 60.64 Thousand | 62.9 Thousand | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | 609.59 Thousand | -162.16 Thousand | -1.37 Million | -1.45 Million | -1.61 Million | -2.48 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 308.99 Thousand | 401.35 Thousand | 526.87 Thousand | 107.59 Thousand | 91.52 Thousand | - |
Cash at end of period | 308.99 Thousand | 308.99 Thousand | 401.35 Thousand | 526.87 Thousand | 107.59 Thousand | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -92.36 Thousand | -125.51 Thousand | 419.27 Thousand | 16.07 Thousand | - |
Free Cash Flow | - | 119.69 Thousand | 118.95 Thousand | 121.29 Thousand | 125.8 Thousand | - |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -325.49 Thousand | -610 Thousand | -325.49 Thousand | 20.69 Thousand | 20.69 Thousand | 162.16 Thousand |
Depreciation & Amortization | - | - | - | 30.69 Thousand | - | 59.84 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | 325.49 Thousand | 610 Thousand | 325.49 Thousand | -20.69 Thousand | -20.69 Thousand | -162.16 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 309.69 Thousand | 308.99 Thousand | - | 308.99 Thousand | - | 401.35 Thousand |
Cash at end of period | 309.69 Thousand | 308.99 Thousand | - | 309.69 Thousand | - | 308.99 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | 698.00 | - | -92.36 Thousand |
Free Cash Flow | - | - | - | 61.39 Thousand | - | 119.69 Thousand |
RIO1
STENO
PRGNF
2349
AOT
CIX