EUR 5.9
(-0.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 132.2 Million | 120.53 Million | 98.39 Million | 85.89 Million | 72.26 Million | 63.19 Million |
Cost of Revenue | 118.03 Million | 107.48 Million | 89.02 Million | 76.64 Million | 62.37 Million | 51.43 Million |
Gross Profit | 14.17 Million | 13.05 Million | 9.37 Million | 9.25 Million | 9.89 Million | 11.76 Million |
Operating Expenses | 16.55 Million | 9.62 Million | 6.33 Million | 6.71 Million | 7.78 Million | 8.19 Million |
Selling, General and Administrative Expenses | 1.88 Million | 9.89 Million | 6.62 Million | 6.86 Million | 7.88 Million | 520 Thousand |
Research and Development Expenses | 70 Thousand | 2000.00 | - | - | - | - |
Other Expenses | 14.6 Million | 273 Thousand | 297 Thousand | 147 Thousand | 104 Thousand | 35 Thousand |
Cost and Expenses | 127.06 Million | 117.11 Million | 95.35 Million | 83.35 Million | 70.15 Million | 59.62 Million |
Operating Income | 5.14 Million | 3.42 Million | 3.04 Million | 2.54 Million | 2.11 Million | 3.26 Million |
Interest Expense | 1.04 Million | 293 Thousand | 269 Thousand | 324 Thousand | 197 Thousand | 7000.00 |
Income Tax Expense | 1.31 Million | 1.48 Million | 1.29 Million | 1.25 Million | 1.03 Million | 945 Thousand |
Earnings before Tax | 5.01 Million | 4.66 Million | 4.25 Million | 3.88 Million | 3.44 Million | 3.57 Million |
Net Income | 2.71 Million | 2.38 Million | 2.36 Million | 1.94 Million | 1.97 Million | 2.18 Million |
Earnings Per Share Basic | 0.29 | 0.25 | 0.25 | 0.21 | 0.22 | 0.25 |
Earnings Per Share Diluted | 0.29 | 0.25 | 0.25 | 0.21 | 0.22 | 0.25 |
Weighted Average Shares Outstanding | 9.46 Million | 9.46 Million | 9.46 Million | 9.31 Million | 8.85 Million | 8.62 Million |
Weighted Average Shares Outstanding (Diluted) | 9.46 Million | 9.46 Million | 9.46 Million | 9.31 Million | 8.85 Million | 8.62 Million |
Gross Margin | 0.11 | 0.11 | 0.10 | 0.11 | 0.14 | 0.19 |
EBIT Margin | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
EBITDA | 11.14 Million | 9.7 Million | 8.66 Million | 8.3 Million | 6.78 Million | 4.39 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 65.98 Million | 132.2 Million | 64.51 Million | 67.69 Million | 120.53 Million | 61.56 Million |
Cost of Revenue | 55.46 Million | 118.03 Million | 57.11 Million | 59.37 Million | 107.48 Million | 54.21 Million |
Gross Profit | 10.51 Million | 14.17 Million | 7.4 Million | 8.31 Million | 13.05 Million | 7.35 Million |
Operating Expenses | 8.57 Million | 11.17 Million | 5.09 Million | 5.48 Million | 9.62 Million | 5.42 Million |
Selling, General and Administrative Expenses | 6.46 Million | - | 7.21 Million | 6.3 Million | - | 6.62 Million |
Research and Development Expenses | - | - | 70 Thousand | - | - | 2000.00 |
Other Expenses | 8.57 Million | 508 Thousand | 2.11 Million | 814 Thousand | 273 Thousand | 1.2 Million |
Cost and Expenses | 64.04 Million | 129.21 Million | 62.2 Million | 64.86 Million | 117.11 Million | 59.63 Million |
Operating Income | 1.94 Million | 2.99 Million | 2.3 Million | 2.83 Million | 3.42 Million | 1.92 Million |
Interest Expense | 217 Thousand | 1.04 Million | 733 Thousand | 316 Thousand | 293 Thousand | - |
Income Tax Expense | 608 Thousand | 1.31 Million | 520 Thousand | 794 Thousand | 1.48 Million | 737 Thousand |
Earnings before Tax | 1.96 Million | 4.11 Million | 1.55 Million | 2.56 Million | 4.66 Million | 2.26 Million |
Net Income | 1.38 Million | 2.71 Million | 1.5 Million | 1.21 Million | 2.38 Million | 1.23 Million |
Earnings Per Share Basic | 0.15 | - | 0.16 | 0.13 | - | 0.13 |
Earnings Per Share Diluted | 0.15 | - | 0.16 | 0.13 | - | 0.13 |
Weighted Average Shares Outstanding | 9.46 Million | 9.46 Million | 9.46 Million | 9.46 Million | 9.46 Million | 9.46 Million |
Weighted Average Shares Outstanding (Diluted) | 9.46 Million | 9.46 Million | 9.46 Million | 9.46 Million | 9.46 Million | 9.46 Million |
Gross Margin | 0.16 | 0.11 | 0.11 | 0.12 | 0.11 | 0.12 |
EBIT Margin | 0.05 | - | 0.09 | 0.08 | - | 0.07 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 3.56 Million | - | 5.52 Million | 5.59 Million | - | 4.38 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.04 | 0.04 | 0.03 | 0.03 |
TNDT
WRK
STWK
LEMIF
MRR
FINMY