AUD 0.05
(-2.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.47 Million | 6.57 Million | 4.59 Million | 2.03 Million | 1.42 Million | 1.72 Million |
Cost of Revenue | 10.02 Million | 9.11 Million | 7.7 Million | 4.58 Million | 4.09 Million | 3.98 Million |
Gross Profit | -2.55 Million | -2.54 Million | -3.1 Million | -2.55 Million | -2.67 Million | -2.26 Million |
Operating Expenses | 2.18 Million | 10.79 Million | 9.37 Million | 5.98 Million | 5.24 Million | 5.12 Million |
Selling, General and Administrative Expenses | 6.05 Million | 5.68 Million | 4.5 Million | 2.53 Million | 2.04 Million | 1.8 Million |
Research and Development Expenses | - | - | - | - | - | 44.29 Thousand |
Other Expenses | -3.87 Million | 256.74 Thousand | 4.86 Million | 3.45 Million | 3.19 Million | 3.31 Million |
Cost and Expenses | 12.2 Million | 10.79 Million | 9.37 Million | 5.98 Million | 5.24 Million | 5.12 Million |
Operating Income | -4.73 Million | -3.86 Million | -3.99 Million | -3.78 Million | -3.64 Million | -3.3 Million |
Interest Expense | 77.67 Thousand | 96.83 Thousand | 2808.00 | 2255.00 | 24.18 Thousand | 665.00 |
Income Tax Expense | - | 353.58 Thousand | 165.13 Thousand | 169.91 Thousand | -5845.00 | 53.01 Thousand |
Earnings before Tax | -3.81 Million | -4.17 Million | -4.18 Million | -3.78 Million | -3.67 Million | -12.96 Million |
Net Income | -3.81 Million | -4.17 Million | -4.34 Million | -3.95 Million | -3.66 Million | -13.02 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.07 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.07 |
Weighted Average Shares Outstanding | 1.27 Billion | 1.25 Billion | 1.22 Billion | 826.89 Million | 310.73 Million | 185.8 Million |
Weighted Average Shares Outstanding (Diluted) | 1.27 Billion | 1.25 Billion | 1.22 Billion | 826.89 Million | 310.73 Million | 185.8 Million |
Gross Margin | -0.34 | -0.39 | -0.68 | -1.26 | -1.87 | -1.31 |
EBIT Margin | -0.13 | -0.17 | -0.27 | -0.95 | -1.26 | -0.71 |
Profit Margin | -0.51 | -0.63 | -0.95 | -1.95 | -2.57 | -7.54 |
EBITDA | -971.45 Thousand | -1.3 Million | -1.42 Million | -1.92 Million | -1.79 Million | -10.89 Million |
Earnings Before Tax Margin | -0.63 | -0.59 | -0.87 | -1.86 | -2.56 | -1.91 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.71 Million | 9.59 Million | 3.87 Million | 1.93 Million | 6.57 Million | 3.88 Million |
Cost of Revenue | 5.2 Million | 10.02 Million | 4.81 Million | 1.37 Million | 9.11 Million | 4.73 Million |
Gross Profit | 505.6 Thousand | -434.02 Thousand | -939.62 Thousand | 561.3 Thousand | -2.54 Million | -849.55 Thousand |
Operating Expenses | 1.17 Million | 2.18 Million | 1 Million | 1.92 Million | 10.79 Million | 726.18 Thousand |
Selling, General and Administrative Expenses | 1.17 Million | - | 1 Million | 253.36 Thousand | - | 726.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 256.74 Thousand | - |
Cost and Expenses | 6.38 Million | 12.2 Million | 5.82 Million | 3.3 Million | 10.79 Million | 5.46 Million |
Operating Income | -667.89 Thousand | -2.61 Million | -1.94 Million | -648.26 Thousand | -3.86 Million | -1.57 Million |
Interest Expense | 30.4 Thousand | 77.67 Thousand | 47.26 Thousand | - | 96.83 Thousand | 49.31 Thousand |
Income Tax Expense | 2.00 | -1.00 | -3.00 | - | 353.58 Thousand | 5.00 |
Earnings before Tax | -1.07 Million | -3.81 Million | -2.73 Million | -1.36 Million | -4.17 Million | -1.64 Million |
Net Income | -1.07 Million | -3.81 Million | -2.73 Million | -1.36 Million | -4.17 Million | -1.64 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.25 Billion | 1.27 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.25 Billion | 1.27 Billion |
Gross Margin | 0.09 | -0.05 | -0.24 | 0.29 | -0.39 | -0.22 |
EBIT Margin | 0.13 | - | -0.15 | -0.27 | - | -0.05 |
Profit Margin | -0.19 | -0.40 | -0.71 | -0.71 | -0.63 | -0.42 |
EBITDA | 733.25 Thousand | - | -567 Thousand | -532.46 Thousand | - | -202.78 Thousand |
Earnings Before Tax Margin | -0.12 | -0.27 | -0.50 | -0.33 | -0.59 | -0.41 |
STWK
BRM
688015
FINMY
OBS
TNDT