USD 13.28
(-1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.29 Billion | 14.71 Billion | 14.13 Billion | 13.41 Billion | 13.78 Billion | 12.24 Billion |
Cost of Revenue | 13.64 Billion | 13.49 Billion | 13.08 Billion | 12.37 Billion | 12.58 Billion | 11.15 Billion |
Gross Profit | 1.65 Billion | 1.21 Billion | 1.05 Billion | 1.03 Billion | 1.2 Billion | 1.08 Billion |
Operating Expenses | 342 Million | 359 Million | 226 Million | 387 Million | 244 Million | 567 Million |
Selling, General and Administrative Expenses | 547 Million | -15 Million | 23 Million | -10 Million | -10 Million | 102 Million |
Research and Development Expenses | - | 164 Million | 149 Million | 136 Million | 131 Million | 171 Million |
Other Expenses | -205 Million | -210 Million | -54 Million | -261 Million | -123 Million | 567 Million |
Cost and Expenses | 14.41 Billion | 13.85 Billion | 13.3 Billion | 12.76 Billion | 12.82 Billion | 11.72 Billion |
Operating Income | 1 Billion | 859 Million | 827 Million | 645 Million | 957 Million | 517 Million |
Interest Expense | 147 Million | 268 Million | 195 Million | 234 Million | 291 Million | 189 Million |
Income Tax Expense | 129 Million | 51 Million | 166 Million | 12 Million | 147 Million | 64 Million |
Earnings before Tax | 824 Million | 841 Million | 615 Million | 227 Million | 686 Million | 485 Million |
Net Income | 658 Million | 927 Million | 586 Million | 241 Million | 821 Million | 509 Million |
Earnings Per Share Basic | 1.14 | 0.81 | 0.51 | 0.21 | 0.71 | 0.44 |
Earnings Per Share Diluted | 1.14 | 0.81 | 0.51 | 0.21 | 0.71 | 0.44 |
Weighted Average Shares Outstanding | 575.3 Million | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.14 Billion | 1.14 Billion |
Weighted Average Shares Outstanding (Diluted) | 575.3 Million | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.14 Billion | 1.14 Billion |
Gross Margin | 0.11 | 0.08 | 0.07 | 0.08 | 0.09 | 0.09 |
EBIT Margin | 0.10 | 0.10 | 0.09 | 0.09 | 0.11 | 0.11 |
Profit Margin | 0.04 | 0.06 | 0.04 | 0.02 | 0.06 | 0.04 |
EBITDA | 1.54 Billion | 1.65 Billion | 1.37 Billion | 1.21 Billion | 1.68 Billion | 1.33 Billion |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.06 | 0.05 | 0.07 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.98 Billion | - | 15.29 Billion | 8.39 Billion | 3.37 Billion | 3.86 Billion |
Cost of Revenue | 7.53 Billion | - | 14.07 Billion | 7.64 Billion | 3.02 Billion | 3.48 Billion |
Gross Profit | 446 Million | - | 1.21 Billion | 750 Million | 353 Million | 377 Million |
Operating Expenses | 93 Million | - | 342 Million | 203 Million | 171 Million | 126 Million |
Selling, General and Administrative Expenses | 22 Million | - | - | 35 Million | - | 21 Million |
Research and Development Expenses | 26 Million | - | - | 2.22 Billion | - | 14 Million |
Other Expenses | -71 Million | - | -205 Million | -168 Million | - | -37 Million |
Cost and Expenses | 7.63 Billion | - | 14.41 Billion | 7.85 Billion | 3.19 Billion | 3.6 Billion |
Operating Income | 353 Million | - | 876 Million | 547 Million | 195 Million | 285 Million |
Interest Expense | 128 Million | - | 147 Million | 199 Million | - | 27 Million |
Income Tax Expense | 111 Million | - | 129 Million | 55 Million | 3 Million | 62 Million |
Earnings before Tax | 649 Million | - | 676 Million | 414 Million | 96 Million | 230 Million |
Net Income | 526 Million | - | 658 Million | 380 Million | 93 Million | 160 Million |
Earnings Per Share Basic | 0.46 | 0.39 | - | 0.33 | 0.08 | 0.17 |
Earnings Per Share Diluted | 0.46 | 0.39 | - | 0.33 | 0.08 | 0.17 |
Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.14 Billion | 1.15 Billion | 1.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.14 Billion | 1.15 Billion | 1.15 Billion |
Gross Margin | 0.06 | - | 0.08 | 0.09 | 0.10 | 0.10 |
EBIT Margin | 0.08 | - | - | 0.10 | 0.11 | 0.11 |
Profit Margin | 0.07 | - | 0.04 | 0.05 | 0.03 | 0.04 |
EBITDA | 670 Million | - | - | 841 Million | 357 Million | 417 Million |
Earnings Before Tax Margin | 0.04 | - | 0.06 | 0.07 | 0.06 | 0.07 |
OBS
TNDT
WRK
1115
LEMIF
MRR