AUD 0.01
(-12.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 70.31 Thousand | 113.36 Thousand | 66.81 Thousand | 50.93 Thousand | 26.42 Thousand | 2276.00 |
Gross Profit | -70.31 Thousand | -113.36 Thousand | -66.81 Thousand | -50.93 Thousand | -26.42 Thousand | -2276.00 |
Operating Expenses | 2.51 Million | 1.96 Million | 1.84 Million | 651.8 Thousand | 712.36 Thousand | 687.16 Thousand |
Selling, General and Administrative Expenses | 2.51 Million | 1.96 Million | 1.84 Million | 651.8 Thousand | 712.36 Thousand | 687.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 123.13 Thousand | 33.95 Thousand | 17.5 Thousand | 12.5 Thousand | - |
Cost and Expenses | 2.59 Million | 2.08 Million | 1.91 Million | 702.73 Thousand | 738.78 Thousand | 689.43 Thousand |
Operating Income | -2.59 Million | -2.08 Million | -1.91 Million | -702.74 Thousand | -738.79 Thousand | -689.44 Thousand |
Interest Expense | 4793.00 | 5941.00 | 2518.00 | 3422.00 | 1067.00 | 876.00 |
Income Tax Expense | -1.7 Million | -3.00 | 4.00 | -1.00 | -179.87 Thousand | 4.00 |
Earnings before Tax | -4.3 Million | -17.3 Million | -2.72 Million | -1.05 Million | -948.09 Thousand | -898.4 Thousand |
Net Income | -4.3 Million | -17.3 Million | -2.72 Million | -1.05 Million | -948.09 Thousand | -898.4 Thousand |
Earnings Per Share Basic | -0.00 | -0.02 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.08 Billion | 1.08 Billion | 725.35 Million | 392.4 Million | 126.9 Million | 95.07 Million |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.08 Billion | 725.35 Million | 392.4 Million | 126.9 Million | 95.07 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.22 Million | -17.18 Million | -2.65 Million | -1 Million | -920.6 Thousand | -895.24 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 35 Thousand | 35.31 Thousand | 46.9 Thousand | 113.36 Thousand | 66.46 Thousand | 66.81 Thousand |
Gross Profit | -35 Thousand | -35.31 Thousand | -46.9 Thousand | -113.36 Thousand | -66.46 Thousand | -66.81 Thousand |
Operating Expenses | 976.15 Thousand | 3792.85 | 790.26 Thousand | 1.96 Million | 3.23 Million | 1.84 Million |
Selling, General and Administrative Expenses | 976.15 Thousand | 1543.57 | 790.26 Thousand | - | 3.23 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 123.13 Thousand | - | 33.95 Thousand |
Cost and Expenses | 1.01 Million | 3792.85 | 837.16 Thousand | 2.08 Million | 3.3 Million | 1.91 Million |
Operating Income | -1.01 Million | -3957.56 | -837.17 Thousand | -2.08 Million | -3.3 Million | -1.91 Million |
Interest Expense | 2051.00 | 2742.00 | 2812.00 | 5941.00 | 3129.00 | 2518.00 |
Income Tax Expense | 274.52 Thousand | -1.00 | -1.00 | -3.00 | -2.00 | 4.00 |
Earnings before Tax | -738.68 Thousand | -3564.24 | -9.07 Million | -17.3 Million | -8.23 Million | -2.72 Million |
Net Income | -738.68 Thousand | -3564.24 | -9.07 Million | -17.3 Million | -8.23 Million | -2.72 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.01 | - |
Weighted Average Shares Outstanding | 1.08 Billion | 1.08 Million | 1.08 Billion | 1.08 Billion | 1.07 Billion | 725.35 Million |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.08 Million | 1.08 Billion | 1.08 Billion | 1.07 Billion | 725.35 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -701.63 Thousand | -1542.62 | -790.27 Thousand | - | -3.23 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
FINMY
OBS
TNDT
600372
1115
LEMIF