AUD 0.01
(-12.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.8 Million | 19.03 Million | 34.59 Million | 12.08 Million | 6.26 Million | 6270.47 |
Total Current Assets | 10.02 Million | 11.88 Million | 14.45 Million | 2.51 Million | 554.45 Thousand | 609.51 |
Cash And Short Term Investments | 9.93 Million | 11.68 Million | 14.18 Million | 2.45 Million | 503.68 Thousand | 569.53 |
Cash and Cash Equivalents | 9.93 Million | 11.68 Million | 14.18 Million | 2.45 Million | 503.68 Thousand | 557.18 |
Short Term Investments | - | - | - | - | 12.65 | 12.35 |
Net Receivables | 66.86 Thousand | 64.14 Thousand | 247.3 Thousand | 51.54 Thousand | 31.97 Thousand | 17.5 Thousand |
Inventory | - | - | - | - | - | -17.5 Thousand |
Other Current Assets | - | 130.65 Thousand | 19.38 Thousand | 18.2 Thousand | 18.79 Thousand | 39.98 |
Total Non-Current Assets | 4.78 Million | 7.15 Million | 20.14 Million | 9.56 Million | 5.71 Million | 5660.96 |
Net PPE | 119.57 Thousand | 194.09 Thousand | 337.89 Thousand | 122.46 Thousand | 54.48 Thousand | 5660.96 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 266 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.66 Million | 6.69 Million | 19.8 Million | 9.43 Million | 5.65 Million | -5660.96 |
Other Assets | - | - | -0.00 | - | 0.00 | 0.00 |
Total Liabilities | 270.44 Thousand | 532.38 Thousand | 475.47 Thousand | 452.61 Thousand | 125.06 Thousand | 121.97 |
Total Current Liabilities | 235.33 Thousand | 460.65 Thousand | 370.44 Thousand | 407.41 Thousand | 105.18 Thousand | 121.97 |
Account Payables | 132.06 Thousand | 373.1 Thousand | 325.64 Thousand | 257.71 Thousand | 57.46 Thousand | 75.43 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 36.61 Thousand | 33.29 Thousand | 24.68 Thousand | 57.49 Thousand | 28.09 Thousand | - |
Deferred Revenue | 36.55 Thousand | - | - | 1.00 | - | - |
Other Current Liabilities | 30.09 Thousand | 54.25 Thousand | 20.11 Thousand | 92.21 Thousand | 19.62 Thousand | 46.54 |
Total Non Current Liabilities | 35.11 Thousand | 71.72 Thousand | 105.02 Thousand | 45.2 Thousand | 19.88 Thousand | - |
Long-Term Debt | - | 71.72 Thousand | 105.02 Thousand | 45.2 Thousand | 19.88 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 14.53 Million | 18.5 Million | 34.12 Million | 11.62 Million | 6.13 Million | 6148.50 |
Stock Holders Equity | 14.53 Million | 18.5 Million | 34.12 Million | 11.62 Million | 6.13 Million | 6148.50 |
Common Stock | 42.61 Million | 42.61 Million | 41.51 Million | 16.07 Million | 9.8 Million | 8867.07 |
Retained Earnings | -29.05 Million | -24.75 Million | -7.44 Million | -4.72 Million | -3.66 Million | -5874.56 |
Accumulated other comprehensive income | 974.53 Thousand | 638.57 Thousand | 52.75 Thousand | 278.46 Thousand | - | 3.15 Million |
Common Stock Equity | 14.53 Million | 18.5 Million | 34.12 Million | 11.62 Million | 6.13 Million | 6148.50 |
Capital Lease Obligation | - | 71.72 Thousand | 105.02 Thousand | 45.2 Thousand | 19.88 Thousand | - |
Total Investments | - | 266 Thousand | - | - | 12.65 | 12.35 |
Total Debt | 36.61 Thousand | 105.02 Thousand | 129.71 Thousand | 102.69 Thousand | 47.97 Thousand | - |
Net Debt | -9.9 Million | -11.58 Million | -14.05 Million | -2.34 Million | -455.7 Thousand | -557.18 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 14.8 Million | 15.33 Million | 19.03 Million | 19.03 Million | 28.37 Million | 34.59 Million |
Total Current Assets | 10.02 Million | 10.51 Million | 11.88 Million | 11.88 Million | 13.24 Million | 14.45 Million |
Cash And Short Term Investments | 9.93 Million | 2.32 Million | 11.68 Million | 11.68 Million | 13 Million | 14.18 Million |
Cash and Cash Equivalents | 9.93 Million | 2.32 Million | 11.68 Million | 11.68 Million | 13 Million | 14.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 66.86 Thousand | 79.75 Thousand | 64.14 Thousand | 64.14 Thousand | 153.11 Thousand | 247.3 Thousand |
Inventory | - | -79.75 Thousand | - | - | - | - |
Other Current Assets | - | 8.18 Million | 130.65 Thousand | 130.65 Thousand | 83.21 Thousand | 19.38 Thousand |
Total Non-Current Assets | 4.78 Million | 4.81 Million | 7.15 Million | 7.15 Million | 15.13 Million | 20.14 Million |
Net PPE | 119.57 Thousand | 4.81 Million | 194.09 Thousand | 194.09 Thousand | 330.89 Thousand | 337.89 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 266 Thousand | 266 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.66 Million | - | 6.69 Million | 6.69 Million | 14.8 Million | 19.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 270.44 Thousand | 247.79 Thousand | 532.38 Thousand | 532.38 Thousand | 932.99 Thousand | 475.47 Thousand |
Total Current Liabilities | 235.33 Thousand | 194.14 Thousand | 460.65 Thousand | 460.65 Thousand | 844.25 Thousand | 370.44 Thousand |
Account Payables | 162.16 Thousand | 129.78 Thousand | 373.1 Thousand | 408.28 Thousand | 802.03 Thousand | 325.64 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 36.61 Thousand | 35.08 Thousand | 33.29 Thousand | 33.29 Thousand | 29.09 Thousand | 24.68 Thousand |
Deferred Revenue | - | 1.00 | - | 1.00 | - | - |
Other Current Liabilities | 36.55 Thousand | 29.26 Thousand | 54.25 Thousand | 19.07 Thousand | 13.11 Thousand | 20.11 Thousand |
Total Non Current Liabilities | 35.11 Thousand | 53.65 Thousand | 71.72 Thousand | 71.72 Thousand | 88.74 Thousand | 105.02 Thousand |
Long-Term Debt | - | 53.65 Thousand | 71.72 Thousand | 71.72 Thousand | 88.74 Thousand | 105.02 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | -1.00 |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 14.53 Million | 15.08 Million | 18.5 Million | 18.5 Million | 27.44 Million | 34.12 Million |
Stock Holders Equity | 14.53 Million | 15.08 Million | 18.5 Million | 18.5 Million | 27.44 Million | 34.12 Million |
Common Stock | 42.61 Million | 42.61 Million | 42.61 Million | 42.61 Million | 42.65 Million | 41.51 Million |
Retained Earnings | -29.05 Million | -28.31 Million | -24.75 Million | -24.75 Million | -15.67 Million | -7.44 Million |
Accumulated other comprehensive income | 974.53 Thousand | 786.55 Thousand | 638.57 Thousand | 638.57 Thousand | 465.5 Thousand | 52.75 Thousand |
Common Stock Equity | 14.53 Million | 15.08 Million | 18.5 Million | 18.5 Million | 27.44 Million | 34.12 Million |
Capital Lease Obligation | - | 88.74 Thousand | 71.72 Thousand | 71.72 Thousand | 88.74 Thousand | 105.02 Thousand |
Total Investments | - | - | 266 Thousand | 266 Thousand | - | - |
Total Debt | 36.61 Thousand | 53.65 Thousand | 105.02 Thousand | 105.02 Thousand | 117.84 Thousand | 129.71 Thousand |
Net Debt | -9.9 Million | -2.27 Million | -11.58 Million | -11.58 Million | -12.88 Million | -14.05 Million |
FINMY
OBS
TNDT
600372
1115
LEMIF