THB 0.21
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 312.82 Million | 229.63 Million | 253.96 Million | 297.32 Million | 338.52 Million | 309.26 Million |
Cost of Revenue | 205.22 Million | 161.05 Million | 180.69 Million | 203.11 Million | 229.32 Million | 237.77 Million |
Gross Profit | 107.59 Million | 68.57 Million | 73.27 Million | 94.21 Million | 109.2 Million | 71.49 Million |
Operating Expenses | 205.04 Million | 75.13 Million | 68.27 Million | 41.68 Million | 51.05 Million | 133.02 Million |
Selling, General and Administrative Expenses | 205.04 Million | 78.96 Million | 70.96 Million | 55.62 Million | 54.7 Million | 139.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 206.97 Million | -3.83 Million | -2.69 Million | -13.94 Million | -3.64 Million | 6.47 Million |
Cost and Expenses | 525.49 Million | 236.18 Million | 248.96 Million | 244.79 Million | 280.37 Million | 370.79 Million |
Operating Income | -212.67 Million | 12.94 Million | 74.14 Million | 56.81 Million | 58.14 Million | -61.53 Million |
Interest Expense | 36.79 Million | 58.29 Million | 89.48 Million | 45.78 Million | 30.64 Million | 23.18 Million |
Income Tax Expense | - | 457.52 Thousand | 5.42 Million | 1.31 Million | 7.79 Million | 5.26 Million |
Earnings before Tax | -388.44 Million | -54.99 Million | -21.73 Million | 19.09 Million | 27.49 Million | -84.71 Million |
Net Income | -366.74 Million | -55.44 Million | -27.15 Million | 19.32 Million | 21.76 Million | -87.67 Million |
Earnings Per Share Basic | -0.36 | -0.08 | -0.04 | 0.03 | 0.04 | -0.15 |
Earnings Per Share Diluted | -0.45 | -0.08 | -0.04 | 0.03 | 0.04 | -0.15 |
Weighted Average Shares Outstanding | 1 Billion | 714.82 Million | 634 Million | 600 Million | 600 Million | 600 Million |
Weighted Average Shares Outstanding (Diluted) | 808.05 Million | 714.82 Million | 634 Million | 600 Million | 600 Million | 600 Million |
Gross Margin | 0.34 | 0.30 | 0.29 | 0.32 | 0.32 | 0.23 |
EBIT Margin | -1.02 | 0.18 | 0.40 | 0.36 | 0.28 | -0.09 |
Profit Margin | -1.17 | -0.24 | -0.11 | 0.06 | 0.06 | -0.28 |
EBITDA | -320.47 Million | 9.72 Million | 47.07 Million | 97.17 Million | 93.24 Million | -27.44 Million |
Earnings Before Tax Margin | -0.68 | 0.06 | 0.29 | 0.19 | 0.17 | -0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 69.83 Million | 69.87 Million | 312.82 Million | 83.43 Million | 96.83 Million | 64.78 Million |
Cost of Revenue | 42.64 Million | 41.71 Million | 205.22 Million | 59.65 Million | 59 Million | 45.08 Million |
Gross Profit | 27.19 Million | 28.16 Million | 107.59 Million | 23.78 Million | 37.83 Million | 19.7 Million |
Operating Expenses | 17.06 Million | 23.35 Million | 205.04 Million | 154.24 Million | 14.84 Million | 13.01 Million |
Selling, General and Administrative Expenses | 13.03 Million | 19.67 Million | - | 15.21 Million | 15.35 Million | 13.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.02 Million | -3.67 Million | - | -139.02 Million | - | - |
Cost and Expenses | 59.71 Million | 65.06 Million | 410.26 Million | 213.89 Million | 73.85 Million | 58.09 Million |
Operating Income | 10.12 Million | 4.8 Million | -97.44 Million | -130.46 Million | 22.98 Million | 6.69 Million |
Interest Expense | 11.07 Million | 8.96 Million | 36.79 Million | 9.02 Million | 5.78 Million | 12.54 Million |
Income Tax Expense | -26 Thousand | -100 Thousand | -21.7 Million | -1.26 Million | 102 Thousand | 107 Thousand |
Earnings before Tax | -6.65 Million | -4.02 Million | -388.44 Million | -399.5 Million | 17.69 Million | -3.96 Million |
Net Income | -6.5 Million | -3.92 Million | -366.74 Million | -377.6 Million | 17.7 Million | -3.96 Million |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.47 | 0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.47 | 0.02 | -0.01 |
Weighted Average Shares Outstanding | 808.07 Million | 808.06 Million | 808.05 Million | 808.06 Million | 806.07 Million | 799.28 Million |
Weighted Average Shares Outstanding (Diluted) | 808.07 Million | 808.06 Million | 808.05 Million | 808.06 Million | 806.07 Million | 799.28 Million |
Gross Margin | 0.39 | 0.40 | 0.34 | 0.29 | 0.39 | 0.30 |
EBIT Margin | 0.17 | 0.18 | - | -1.43 | 0.33 | 0.19 |
Profit Margin | -0.09 | -0.06 | -1.17 | -4.53 | 0.18 | -0.06 |
EBITDA | 11.7 Million | 12.29 Million | - | -119.52 Million | 31.82 Million | 12.45 Million |
Earnings Before Tax Margin | 0.15 | 0.07 | -0.31 | -1.56 | 0.24 | 0.10 |
WRK
STWK
BRM
MRR
FINMY
OBS