AUD 0.05
(-2.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 55.15 Million | 18.25 Million | 18.41 Million | 20.88 Million | 3.87 Million | 5.86 Million |
Total Current Assets | 42.64 Million | 5.59 Million | 3.4 Million | 3.33 Million | 1.23 Million | 1.72 Million |
Cash And Short Term Investments | 1.93 Million | 4.1 Million | 1.27 Million | 2.73 Million | 990.95 Thousand | 1.46 Million |
Cash and Cash Equivalents | 1.93 Million | 4.1 Million | 1.27 Million | 2.73 Million | 990.95 Thousand | 1.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 513.84 Thousand | 606.41 Thousand | 1.36 Million | 525.03 Thousand | 188.79 Thousand | 198.18 Thousand |
Inventory | 469.17 Thousand | 245.98 Thousand | 146.8 Thousand | - | - | 1.00 |
Other Current Assets | 39.72 Million | 637.7 Thousand | 615.52 Thousand | 83.16 Thousand | 57.07 Thousand | 65.86 Thousand |
Total Non-Current Assets | 12.5 Million | 12.65 Million | 15 Million | 17.54 Million | 2.63 Million | 4.14 Million |
Net PPE | 216.48 Thousand | 56.98 Thousand | 25.07 Thousand | 15.63 Thousand | 23.35 Thousand | 31.74 Thousand |
Good Will And Intangible Assets | 12.28 Million | 12.6 Million | 14.97 Million | 17.53 Million | 2.61 Million | 3.54 Million |
Good Will | 5.16 Million | 5.16 Million | 5.16 Million | 5.16 Million | - | - |
Intangible Assets | 7.12 Million | 7.43 Million | 9.81 Million | 12.36 Million | 2.61 Million | 3.54 Million |
Long-Term Investments | - | - | - | - | - | 3.57 Million |
Tax Assets | - | - | - | - | - | 563.59 Thousand |
Other Non Current Assets | - | -12.65 Million | -15 Million | -17.54 Million | -2.63 Million | -3.57 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.34 Million | 5.8 Million | 2.74 Million | 920.9 Thousand | 1.73 Million | 1.23 Million |
Total Current Liabilities | 45.94 Million | 2.58 Million | 2.62 Million | 884.46 Thousand | 1.67 Million | 534.72 Thousand |
Account Payables | 209.38 Thousand | 124.52 Thousand | 121.87 Thousand | 111.87 Thousand | 249.18 Thousand | 117.33 Thousand |
Tax Payables | - | - | 165.13 Thousand | - | - | - |
Short Term Debt | 262.54 Thousand | 853.22 Thousand | 557.11 Thousand | -67.66 Thousand | 750 Thousand | -67.99 Thousand |
Deferred Revenue | 80.32 Thousand | 1.54 Million | 658.84 Thousand | 67.66 Thousand | 605.4 Thousand | 67.99 Thousand |
Other Current Liabilities | 45.39 Million | 65.76 Thousand | 1.28 Million | 772.58 Thousand | 67.66 Thousand | 417.39 Thousand |
Total Non Current Liabilities | 398.46 Thousand | 3.21 Million | 123 Thousand | 36.44 Thousand | 67.66 Thousand | 698.59 Thousand |
Long-Term Debt | - | 365.49 Thousand | - | - | - | -135 Thousand |
Deferred Revenue Non Current | 226.35 Thousand | 181.07 Thousand | 85.32 Thousand | - | 67.66 Thousand | 135 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 172.11 Thousand | 2.48 Million | 37.67 Thousand | 36.44 Thousand | - | 135 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.8 Million | 12.45 Million | 15.66 Million | 19.96 Million | 2.13 Million | 4.63 Million |
Stock Holders Equity | 8.8 Million | 12.45 Million | 15.66 Million | 19.96 Million | 2.13 Million | 4.63 Million |
Common Stock | 44.89 Million | 44.89 Million | 44.03 Million | 44.03 Million | 22.69 Million | 21.6 Million |
Retained Earnings | -36.34 Million | -32.67 Million | -28.59 Million | -24.34 Million | -20.63 Million | -17.64 Million |
Accumulated other comprehensive income | 263.93 Thousand | 241.21 Thousand | 230.65 Thousand | 274.79 Thousand | 74.77 Thousand | 674.95 Thousand |
Common Stock Equity | 8.8 Million | 12.45 Million | 15.66 Million | 19.96 Million | 2.13 Million | 4.63 Million |
Capital Lease Obligation | 142.72 Thousand | - | - | - | - | - |
Total Investments | - | - | - | - | - | 3.57 Million |
Total Debt | 262.54 Thousand | 1.21 Million | 557.11 Thousand | - | 750 Thousand | - |
Net Debt | -1.67 Million | -2.88 Million | -719.43 Thousand | -2.73 Million | -240.95 Thousand | -1.46 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 55.15 Million | 55.15 Million | 16.93 Million | 16.93 Million | 18.25 Million | 18.25 Million |
Total Current Assets | 42.64 Million | 42.64 Million | 4.03 Million | 4.03 Million | 5.59 Million | 5.59 Million |
Cash And Short Term Investments | 40.36 Million | 1.93 Million | 2.08 Million | 2.08 Million | 4.1 Million | 4.1 Million |
Cash and Cash Equivalents | 40.36 Million | 1.93 Million | 2.08 Million | 2.08 Million | 4.1 Million | 4.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.76 Million | 513.84 Thousand | 1.63 Million | 1.47 Million | 606.41 Thousand | 606.41 Thousand |
Inventory | - | 469.17 Thousand | - | - | 245.98 Thousand | 245.98 Thousand |
Other Current Assets | 515.81 Thousand | 39.72 Million | 315 Thousand | 473.03 Thousand | 637.7 Thousand | 637.7 Thousand |
Total Non-Current Assets | 12.5 Million | 12.5 Million | 12.9 Million | 12.9 Million | 12.65 Million | 12.65 Million |
Net PPE | 216.48 Thousand | 216.48 Thousand | 263.57 Thousand | 263.57 Thousand | 56.98 Thousand | 56.98 Thousand |
Good Will And Intangible Assets | 5.16 Million | 12.28 Million | 12.63 Million | 12.63 Million | 12.6 Million | 12.6 Million |
Good Will | 5.16 Million | 5.16 Million | 5.16 Million | 5.16 Million | 5.16 Million | 5.16 Million |
Intangible Assets | - | 7.12 Million | 7.47 Million | 7.47 Million | 7.43 Million | 7.43 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.12 Million | - | - | - | -12.65 Million | -12.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.34 Million | 46.34 Million | 7.13 Million | 7.13 Million | 5.8 Million | 5.8 Million |
Total Current Liabilities | 45.94 Million | 45.94 Million | 6.79 Million | 6.79 Million | 2.58 Million | 2.58 Million |
Account Payables | 209.38 Thousand | 209.38 Thousand | 1.1 Million | 1.1 Million | 124.52 Thousand | 124.52 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 387.31 Thousand | 262.54 Thousand | 394.05 Thousand | 270.74 Thousand | 853.22 Thousand | 853.22 Thousand |
Deferred Revenue | 912.61 Thousand | 80.32 Thousand | 985.37 Thousand | - | 1.54 Million | 1.54 Million |
Other Current Liabilities | 44.43 Million | 45.39 Million | 4.31 Million | 5.41 Million | 65.76 Thousand | 65.76 Thousand |
Total Non Current Liabilities | 398.46 Thousand | 398.46 Thousand | 341.45 Thousand | 341.45 Thousand | 3.21 Million | 3.21 Million |
Long-Term Debt | - | - | 73.61 Thousand | 73.61 Thousand | 365.49 Thousand | 365.49 Thousand |
Deferred Revenue Non Current | 226.35 Thousand | 226.35 Thousand | 148.19 Thousand | - | 181.07 Thousand | 181.07 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 172.11 Thousand | 172.11 Thousand | 119.64 Thousand | 267.84 Thousand | 2.48 Million | 2.48 Million |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 8.8 Million | 8.8 Million | 9.79 Million | 9.79 Million | 12.45 Million | 12.45 Million |
Stock Holders Equity | 8.8 Million | 8.8 Million | 9.79 Million | 9.79 Million | 12.45 Million | 12.45 Million |
Common Stock | 44.89 Million | 44.89 Million | 44.89 Million | 44.89 Million | 44.89 Million | 44.89 Million |
Retained Earnings | -36.34 Million | -36.34 Million | -35.27 Million | -35.27 Million | -32.67 Million | -32.67 Million |
Accumulated other comprehensive income | 263.93 Thousand | 263.93 Thousand | 183.64 Thousand | 183.64 Thousand | 241.21 Thousand | 241.21 Thousand |
Common Stock Equity | 8.8 Million | 8.8 Million | 9.79 Million | 9.79 Million | 12.45 Million | 12.45 Million |
Capital Lease Obligation | 17.94 Thousand | 142.72 Thousand | 73.61 Thousand | 196.91 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 405.26 Thousand | 262.54 Thousand | 467.66 Thousand | 344.36 Thousand | 1.21 Million | 1.21 Million |
Net Debt | -39.96 Million | -1.67 Million | -1.61 Million | -1.73 Million | -2.88 Million | -2.88 Million |
STWK
BRM
688015
FINMY
OBS
TNDT