EUR 2.64
(0.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.06 Million | 21.91 Million | 20.77 Million | 17 Million | 22.27 Million | 20.38 Million |
Cost of Revenue | 19.3 Million | 20.24 Million | 20.44 Million | 15.86 Million | 19.3 Million | 17.55 Million |
Gross Profit | 3.76 Million | 1.66 Million | 336 Thousand | 1.13 Million | 2.97 Million | 2.82 Million |
Operating Expenses | 2.33 Million | 1.28 Million | 1.66 Million | 1.51 Million | 2.13 Million | 4.12 Million |
Selling, General and Administrative Expenses | 149 Thousand | 1.48 Million | 1.73 Million | 1.64 Million | 2.24 Million | 120.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.18 Million | 201 Thousand | 63 Thousand | 132.4 Thousand | 115.35 Thousand | 475 Thousand |
Cost and Expenses | 21.63 Million | 21.53 Million | 22.1 Million | 17.38 Million | 21.43 Million | 21.67 Million |
Operating Income | 1.43 Million | 382 Thousand | -1.33 Million | -381.85 Thousand | 846.5 Thousand | 36.68 Thousand |
Interest Expense | - | - | - | 9000.00 | - | 12.38 |
Income Tax Expense | 2000.00 | 3000.00 | 2000.00 | 1010.00 | 2308.73 | 1.24 Million |
Earnings before Tax | 1.09 Million | 155 Thousand | -1.78 Million | -1.41 Million | 996.89 Thousand | -1.29 Million |
Net Income | 1.08 Million | 152 Thousand | -1.78 Million | -1.41 Million | 994.58 Thousand | -2.53 Million |
Earnings Per Share Basic | 0.23 | 0.03 | -0.38 | -0.30 | 0.21 | -0.54 |
Earnings Per Share Diluted | 0.23 | 0.03 | -0.38 | -0.30 | 0.21 | -0.54 |
Weighted Average Shares Outstanding | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.65 Million |
Weighted Average Shares Outstanding (Diluted) | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.65 Million |
Gross Margin | 0.16 | 0.08 | 0.02 | 0.07 | 0.13 | 0.14 |
EBIT Margin | 0.07 | 0.03 | -0.06 | -0.01 | 0.05 | 0.01 |
Profit Margin | 0.05 | 0.01 | -0.09 | -0.08 | 0.04 | -0.12 |
EBITDA | 1.52 Million | 321 Thousand | -1.59 Million | -1.2 Million | 1.32 Million | 313.37 Thousand |
Earnings Before Tax Margin | 0.06 | 0.02 | -0.06 | -0.02 | 0.04 | 0.00 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 15.19 Million | 23.06 Million | 11.57 Million | 11.49 Million | 21.91 Million | 11.21 Million |
Cost of Revenue | 12.48 Million | 19.49 Million | 10.17 Million | 9.23 Million | 20.24 Million | 10.26 Million |
Gross Profit | 2.71 Million | 3.57 Million | 1.39 Million | 2.25 Million | 1.66 Million | 958 Thousand |
Operating Expenses | 534 Thousand | 2.11 Million | 990 Thousand | 1.23 Million | 1.28 Million | 507 Thousand |
Selling, General and Administrative Expenses | 953 Thousand | - | 1.13 Million | 1.37 Million | - | 581 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 534 Thousand | 180 Thousand | 147 Thousand | 146 Thousand | 201 Thousand | 74 Thousand |
Cost and Expenses | 13.01 Million | 21.6 Million | 11.16 Million | 10.46 Million | 21.53 Million | 10.76 Million |
Operating Income | 2.17 Million | 1.45 Million | 404 Thousand | 1.02 Million | 382 Thousand | 451 Thousand |
Interest Expense | 148 Thousand | 344 Thousand | 191 Thousand | 153 Thousand | - | 71 Thousand |
Income Tax Expense | - | 2000.00 | 2000.00 | - | 3000.00 | 3000.00 |
Earnings before Tax | 2.02 Million | 1.09 Million | 217 Thousand | 873 Thousand | 155 Thousand | 380 Thousand |
Net Income | 2.02 Million | 1.08 Million | 215 Thousand | 873 Thousand | 152 Thousand | 377 Thousand |
Earnings Per Share Basic | 0.44 | - | 0.05 | 0.19 | - | 0.08 |
Earnings Per Share Diluted | 0.44 | - | 0.05 | 0.19 | - | 0.08 |
Weighted Average Shares Outstanding | 4.62 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million |
Weighted Average Shares Outstanding (Diluted) | 4.62 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million |
Gross Margin | 0.18 | 0.15 | 0.12 | 0.20 | 0.08 | 0.09 |
EBIT Margin | 0.15 | - | 0.04 | 0.10 | - | 0.05 |
Profit Margin | 0.13 | 0.05 | 0.02 | 0.08 | 0.01 | 0.03 |
EBITDA | 2.26 Million | - | 498 Thousand | 1.11 Million | - | 604 Thousand |
Earnings Before Tax Margin | 0.14 | 0.06 | 0.03 | 0.09 | 0.02 | 0.04 |
FIBI
271980
000670
RYD
5310
1429