AUD 1.29
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.95 Million | 3.14 Million | 5.22 Million | -5.23 Million | 1.95 Million | 1.74 Million |
Cost of Revenue | 2.1 Million | 1.47 Million | 1.79 Million | 8.59 Million | 2.64 Million | - |
Gross Profit | 847.48 Thousand | 1.67 Million | 3.43 Million | -13.82 Million | -682.97 Thousand | 1.74 Million |
Operating Expenses | 2.95 Million | -1.95 Million | 55.06 Thousand | 47.68 Thousand | 57.56 Thousand | 69.97 Thousand |
Selling, General and Administrative Expenses | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 33.64 Thousand |
Research and Development Expenses | - | 0.41 | 0.64 | -3.96 | 0.15 | - |
Other Expenses | 2.91 Million | -1.99 Million | 15.06 Thousand | 7684.00 | 17.56 Thousand | 36.32 Thousand |
Cost and Expenses | 2.95 Million | -1.95 Million | 55.06 Thousand | 47.68 Thousand | 57.56 Thousand | 69.97 Thousand |
Operating Income | -2.1 Million | 1.18 Million | 3.47 Million | -7.15 Million | 392.99 Thousand | 365.31 Thousand |
Interest Expense | - | - | 387.86 Thousand | - | - | - |
Income Tax Expense | -140.1 Thousand | -327.49 Thousand | -387.86 Thousand | -2.62 Million | -359.32 Thousand | -201 Thousand |
Earnings before Tax | 1.89 Million | 1.18 Million | 3.08 Million | -7.15 Million | 392.99 Thousand | 365.31 Thousand |
Net Income | 2.03 Million | 1.51 Million | 3.47 Million | -4.53 Million | 752.31 Thousand | 566.31 Thousand |
Earnings Per Share Basic | 0.02 | 0.02 | 0.04 | -0.07 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.04 | -0.07 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 83.21 Million | 79.64 Million | 79.64 Million | 62.61 Million | 59.06 Million | 53.42 Million |
Weighted Average Shares Outstanding (Diluted) | 83.21 Million | 79.64 Million | 79.64 Million | 62.61 Million | 59.06 Million | 53.42 Million |
Gross Margin | 0.29 | 0.53 | 0.66 | 2.64 | -0.35 | 1.00 |
EBIT Margin | 0.64 | 0.38 | 0.66 | 1.37 | 0.20 | 0.21 |
Profit Margin | 0.69 | 0.48 | 0.66 | 0.87 | 0.38 | 0.33 |
EBITDA | 1.89 Million | 1.18 Million | 3.47 Million | -7.15 Million | 392.99 Thousand | 365.31 Thousand |
Earnings Before Tax Margin | -0.71 | 0.38 | 0.66 | 1.37 | 0.20 | 0.21 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.73 Million | 2.32 Million | 1.4 Million | 3.14 Million | 1.39 Million | 1.48 Million |
Cost of Revenue | 1.32 Million | 690.14 Thousand | 631.27 Thousand | 1.47 Million | 699.06 Thousand | 771.6 Thousand |
Gross Profit | 2.41 Million | 1.63 Million | 777.54 Thousand | 1.67 Million | 696.95 Thousand | 711.5 Thousand |
Operating Expenses | -523.14 Thousand | 0.52 | -103.86 Thousand | -1.95 Million | 54.75 Thousand | -280.46 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -523.14 Thousand | 0.52 | 0.48 | -1.99 Million | 0.54 | 0.29 |
Cost and Expenses | 1.84 Million | 1.21 Million | 735.12 Thousand | -1.95 Million | 644.3 Thousand | 1.05 Million |
Operating Income | 1.89 Million | 1.21 Million | 673.68 Thousand | 1.18 Million | 751.71 Thousand | 431.04 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -140.1 Thousand | 0.01 | -144.47 Thousand | -327.49 Thousand | -180.39 Thousand | -147.1 Thousand |
Earnings before Tax | 1.89 Million | 0.01 | 673.68 Thousand | 1.18 Million | 751.71 Thousand | 431.03 Thousand |
Net Income | 2.03 Million | 83.01 Million | 818.16 Thousand | 1.51 Million | 932.1 Thousand | 578.14 Thousand |
Earnings Per Share Basic | - | 1.00 | 0.01 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | - | 1.00 | 0.01 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 83.21 Million | 83.21 Million | 83.5 Million | 79.64 Million | 84.15 Million | 84.64 Million |
Weighted Average Shares Outstanding (Diluted) | 83.21 Million | 83.21 Million | 83.5 Million | 79.64 Million | 84.15 Million | 84.64 Million |
Gross Margin | 0.65 | 0.70 | 0.55 | 0.53 | 0.50 | 0.48 |
EBIT Margin | - | 0.00 | 0.48 | - | 0.54 | 0.29 |
Profit Margin | 0.54 | 35.69 | 0.58 | 0.48 | 0.67 | 0.39 |
EBITDA | - | 4377.00 | 673.68 Thousand | - | 751.71 Thousand | 431.04 Thousand |
Earnings Before Tax Margin | 0.51 | 0.52 | 0.48 | 0.38 | 0.54 | 0.29 |
5310
1429
FRS
PHPRF
BHR
4436