JPY 4275.0
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 49.25 Billion | 43.77 Billion | 37.73 Billion | 31.22 Billion | 36.4 Billion | 41.13 Billion |
Cost of Revenue | 31.54 Billion | 29.34 Billion | 25.35 Billion | 21.7 Billion | 24.34 Billion | 27.17 Billion |
Gross Profit | 17.7 Billion | 14.42 Billion | 12.38 Billion | 9.52 Billion | 12.06 Billion | 13.96 Billion |
Operating Expenses | 8.44 Billion | 7.75 Billion | 6.71 Billion | 6.09 Billion | 6.88 Billion | 6.95 Billion |
Selling, General and Administrative Expenses | 7.39 Billion | 7.07 Billion | 5.7 Billion | 5.27 Billion | 6 Billion | 5.99 Billion |
Research and Development Expenses | 1.04 Billion | 1.12 Billion | 1.39 Billion | 1.1 Billion | 1.12 Billion | 1.16 Billion |
Other Expenses | - | 7.75 Billion | 6.71 Billion | 6.09 Billion | 6.88 Billion | 94 Million |
Cost and Expenses | 39.96 Billion | 37.1 Billion | 32.06 Billion | 27.8 Billion | 31.22 Billion | 34.12 Billion |
Operating Income | 9.28 Billion | 6.66 Billion | 5.66 Billion | 3.42 Billion | 5.17 Billion | 7 Billion |
Interest Expense | 25 Million | 33 Million | 28 Million | 11 Million | 8 Million | 12 Million |
Income Tax Expense | 2.8 Billion | 2.11 Billion | 1.66 Billion | 1.02 Billion | 953 Million | 1.59 Billion |
Earnings before Tax | 10.31 Billion | 7.29 Billion | 6.13 Billion | 3.72 Billion | 3.94 Billion | 6.58 Billion |
Net Income | 7.5 Billion | 5.18 Billion | 4.46 Billion | 2.66 Billion | 2.94 Billion | 4.91 Billion |
Earnings Per Share Basic | 357.90 | 247.04 | 212.90 | 126.93 | 140.37 | 234.51 |
Earnings Per Share Diluted | 357.90 | 247.04 | 212.90 | 126.93 | 140.37 | 234.51 |
Weighted Average Shares Outstanding | 20.97 Million | 20.97 Million | 20.97 Million | 20.97 Million | 20.97 Million | 20.93 Million |
Weighted Average Shares Outstanding (Diluted) | 20.97 Million | 20.97 Million | 20.97 Million | 20.97 Million | 20.97 Million | 20.93 Million |
Gross Margin | 0.36 | 0.33 | 0.33 | 0.30 | 0.33 | 0.34 |
EBIT Margin | 0.26 | 0.24 | 0.25 | 0.21 | 0.22 | 0.24 |
Profit Margin | 0.15 | 0.12 | 0.12 | 0.09 | 0.08 | 0.12 |
EBITDA | 12.64 Billion | 9.8 Billion | 8.6 Billion | 6.19 Billion | 8 Billion | 9.96 Billion |
Earnings Before Tax Margin | 0.19 | 0.15 | 0.15 | 0.11 | 0.14 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.71 Billion | 12.57 Billion | 13.25 Billion | 49.25 Billion | 12.28 Billion | 12.4 Billion |
Cost of Revenue | 8.19 Billion | 7.87 Billion | 8.27 Billion | 31.54 Billion | 8.13 Billion | 7.84 Billion |
Gross Profit | 5.51 Billion | 4.69 Billion | 4.97 Billion | 17.7 Billion | 4.15 Billion | 4.55 Billion |
Operating Expenses | 2.25 Billion | 2.14 Billion | 2.39 Billion | 8.43 Billion | 2.07 Billion | 2.08 Billion |
Selling, General and Administrative Expenses | 1.99 Billion | 1.93 Billion | 2.39 Billion | - | 1.82 Billion | 1.8 Billion |
Research and Development Expenses | 263 Million | 210 Million | 245 Million | - | 245 Million | 283 Million |
Other Expenses | 57 Million | 14 Million | 34 Million | 114 Million | 32 Million | 32 Million |
Cost and Expenses | 10.45 Billion | 10.02 Billion | 10.66 Billion | 39.98 Billion | 10.2 Billion | 9.93 Billion |
Operating Income | 3.25 Billion | 2.54 Billion | 2.58 Billion | 9.26 Billion | 2.08 Billion | 2.47 Billion |
Interest Expense | 1 Million | 7 Million | 7 Million | 25 Million | 1 Million | 8 Million |
Income Tax Expense | 1.14 Billion | 1.05 Billion | 637 Million | 2.8 Billion | 581 Million | 800 Million |
Earnings before Tax | 3.91 Billion | 3.43 Billion | 2.33 Billion | 10.31 Billion | 2.26 Billion | 3.09 Billion |
Net Income | 2.77 Billion | 2.38 Billion | 1.69 Billion | 7.5 Billion | 1.68 Billion | 2.29 Billion |
Earnings Per Share Basic | 132.36 | 113.48 | 80.87 | - | 80.20 | 109.43 |
Earnings Per Share Diluted | 132.36 | 113.48 | 80.87 | - | 80.20 | 109.43 |
Weighted Average Shares Outstanding | 20.97 Million | 20.97 Million | 20.97 Million | 20.97 Million | 20.97 Million | 20.97 Million |
Weighted Average Shares Outstanding (Diluted) | 20.97 Million | 20.97 Million | 20.97 Million | 20.97 Million | 20.97 Million | 20.97 Million |
Gross Margin | 0.40 | 0.37 | 0.38 | 0.36 | 0.34 | 0.37 |
EBIT Margin | 0.30 | 0.27 | 0.26 | - | 0.19 | 0.25 |
Profit Margin | 0.20 | 0.19 | 0.13 | 0.15 | 0.14 | 0.18 |
EBITDA | 4.17 Billion | 3.43 Billion | 3.46 Billion | - | 2.36 Billion | 3.08 Billion |
Earnings Before Tax Margin | 0.24 | 0.20 | 0.20 | 0.19 | 0.17 | 0.20 |
1429
FRS
FIBI
BHR
4436
RYD