Skymission Group Holdings Limited (1429.HK)
HKD 0.03
(3.7%)
HKD 0.03
(3.7%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 608.07 Million | 612.78 Million | 538.35 Million | 534.28 Million | 434.62 Million | 505.18 Million |
| Cost of Revenue | 599.37 Million | 568.24 Million | 482.21 Million | 462.38 Million | 355.37 Million | 416.68 Million |
| Gross Profit | 8.7 Million | 44.54 Million | 56.14 Million | 71.89 Million | 79.24 Million | 88.5 Million |
| Operating Expenses | 33.96 Million | 5.71 Million | 20.53 Million | 1.65 Million | 30.47 Million | 11.93 Million |
| Selling, General and Administrative Expenses | 33.96 Million | 23.92 Million | 20.53 Million | 22.98 Million | 23.22 Million | 4.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 894 Thousand | 2.6 Million | 129 Thousand | 261 Thousand | 1.06 Million |
| Cost and Expenses | 633.34 Million | 573.95 Million | 502.74 Million | 464.03 Million | 385.84 Million | 428.62 Million |
| Operating Income | -25.26 Million | 20.61 Million | 35.61 Million | 54.59 Million | 66.91 Million | 78.69 Million |
| Interest Expense | 2 Million | 2 Million | 1.14 Million | 468 Thousand | 176 Thousand | 48 Thousand |
| Income Tax Expense | 122 Thousand | 4.22 Million | 5.67 Million | 9.29 Million | 10.85 Million | 13.1 Million |
| Earnings before Tax | -32.27 Million | 37.71 Million | 34.46 Million | 69.9 Million | 48.86 Million | 77.57 Million |
| Net Income | -32.39 Million | 30.57 Million | 28.78 Million | 60.6 Million | 38 Million | 64.47 Million |
| Earnings Per Share Basic | -0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.04 |
| Earnings Per Share Diluted | -0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.04 |
| Weighted Average Shares Outstanding | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion |
| Gross Margin | 0.01 | 0.07 | 0.10 | 0.13 | 0.18 | 0.18 |
| EBIT Margin | -0.03 | 0.09 | 0.09 | 0.15 | 0.13 | 0.17 |
| Profit Margin | -0.05 | 0.05 | 0.05 | 0.11 | 0.09 | 0.13 |
| EBITDA | -16.51 Million | 51.23 Million | 50.67 Million | 77.93 Million | 54.45 Million | 84.2 Million |
| Earnings Before Tax Margin | -0.04 | 0.03 | 0.07 | 0.10 | 0.15 | 0.16 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 608.07 Million | 328.12 Million | 164.06 Million | 279.95 Million | 139.97 Million | 272.47 Million |
| Cost of Revenue | 600.42 Million | 333.28 Million | 166.64 Million | 266.09 Million | 133.04 Million | 263.76 Million |
| Gross Profit | 7.65 Million | -5.15 Million | -2.57 Million | 13.85 Million | 6.92 Million | 8.7 Million |
| Operating Expenses | 37.24 Million | -3.17 Million | 7.59 Million | 18.78 Million | 8.28 Million | 12.49 Million |
| Selling, General and Administrative Expenses | - | -3.17 Million | 7.59 Million | 18.78 Million | 9.39 Million | 12.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 637.66 Million | 330.1 Million | 174.23 Million | 284.88 Million | 141.33 Million | 276.26 Million |
| Operating Income | -29.58 Million | -1.98 Million | -10.16 Million | -4.92 Million | -2.46 Million | -3.79 Million |
| Interest Expense | 2 Million | 504 Thousand | - | 1.5 Million | - | 1.15 Million |
| Income Tax Expense | 122 Thousand | 122 Thousand | 61 Thousand | - | - | 363 Thousand |
| Earnings before Tax | -32.27 Million | -28.05 Million | -14.02 Million | -4.22 Million | -2.11 Million | -2.4 Million |
| Net Income | -32.39 Million | -28.17 Million | -14.08 Million | -4.22 Million | -2.11 Million | -2.76 Million |
| Earnings Per Share Basic | - | -0.02 | -0.01 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | - | -0.02 | -0.01 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion |
| Gross Margin | 0.01 | -0.02 | -0.02 | 0.05 | 0.05 | 0.03 |
| EBIT Margin | - | 0.01 | -0.05 | 0.01 | 0.01 | 0.01 |
| Profit Margin | -0.05 | -0.09 | -0.09 | -0.02 | -0.02 | -0.01 |
| EBITDA | - | 4.75 Million | -7.79 Million | 2.08 Million | 1.04 Million | 3.48 Million |
| Earnings Before Tax Margin | -0.05 | -0.01 | -0.06 | -0.02 | -0.02 | -0.01 |
FRS
FIBI
271980
4436
RYD
5310