HKD 0.03
(3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 466.06 Million | 490.5 Million | 444.74 Million | 428.97 Million | 339.57 Million | 181.11 Million |
Total Current Assets | 454.22 Million | 464.29 Million | 405.91 Million | 383.15 Million | 332.02 Million | 170.17 Million |
Cash And Short Term Investments | 13.41 Million | 24.55 Million | 32.37 Million | 56.67 Million | 43.85 Million | 33.91 Million |
Cash and Cash Equivalents | 13.41 Million | 24.55 Million | 32.37 Million | 56.67 Million | 43.85 Million | 33.91 Million |
Short Term Investments | 92 Thousand | 339 Thousand | 326 Thousand | 570 Thousand | 497 Thousand | 506 Thousand |
Net Receivables | 440.81 Million | 437.82 Million | 356.01 Million | 307.22 Million | 281.31 Million | 130.89 Million |
Inventory | -2.79 Million | 339 Thousand | 1.00 | 570 Thousand | 497 Thousand | 1.00 |
Other Current Assets | 2.79 Million | 1.58 Million | 17.19 Million | 18.67 Million | 6.35 Million | 4.85 Million |
Total Non-Current Assets | 11.83 Million | 26.2 Million | 38.83 Million | 45.82 Million | 7.54 Million | 10.94 Million |
Net PPE | 11.6 Million | 25.85 Million | 38.47 Million | 45.47 Million | 7.19 Million | 10.94 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 235 Thousand | 357 Thousand | 357 Thousand | 357 Thousand | 357 Thousand | - |
Other Non Current Assets | - | - | - | - | - | -10.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 107.69 Million | 96.81 Million | 84.55 Million | 97.57 Million | 175.84 Million | 55.39 Million |
Total Current Liabilities | 95.11 Million | 95.87 Million | 84.48 Million | 96.93 Million | 174.67 Million | 54.57 Million |
Account Payables | 14 Million | 11.71 Million | 4.71 Million | 10.47 Million | 76.02 Million | 5.06 Million |
Tax Payables | - | - | - | 5.83 Million | 26.21 Million | 24.14 Million |
Short Term Debt | 46.36 Million | 48.46 Million | 51.79 Million | 43.25 Million | 15.7 Million | 562 Thousand |
Deferred Revenue | - | -48.46 Million | -51.79 Million | -43.25 Million | -15.7 Million | -562 Thousand |
Other Current Liabilities | 34.75 Million | 84.15 Million | 79.77 Million | 86.46 Million | 98.65 Million | 49.5 Million |
Total Non Current Liabilities | 12.57 Million | 947 Thousand | 69 Thousand | 635 Thousand | 1.16 Million | 823 Thousand |
Long-Term Debt | 8.17 Million | 947 Thousand | 69 Thousand | 476 Thousand | 1 Million | 53 Thousand |
Deferred Revenue Non Current | - | - | - | -159 Thousand | -1 Million | -53 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.39 Million | - | - | 159 Thousand | 1 Million | 53 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 358.37 Million | 393.68 Million | 360.19 Million | 331.4 Million | 163.73 Million | 125.72 Million |
Stock Holders Equity | 358.37 Million | 393.68 Million | 360.19 Million | 331.4 Million | 163.73 Million | 125.72 Million |
Common Stock | 16 Million | 16 Million | 16 Million | 16 Million | - | - |
Retained Earnings | 251.27 Million | 286.59 Million | 253.09 Million | 224.3 Million | 163.7 Million | 125.69 Million |
Accumulated other comprehensive income | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | -20.4 Million | -15.55 Million |
Common Stock Equity | 358.37 Million | 393.68 Million | 360.19 Million | 331.4 Million | 163.73 Million | 125.72 Million |
Capital Lease Obligation | 448 Thousand | 1.92 Million | 657 Thousand | 1.59 Million | 1.6 Million | 615 Thousand |
Total Investments | 92 Thousand | 339 Thousand | 326 Thousand | 570 Thousand | 497 Thousand | 506 Thousand |
Total Debt | 54.98 Million | 49.41 Million | 51.85 Million | 43.73 Million | 16.7 Million | 615 Thousand |
Net Debt | 41.57 Million | 24.86 Million | 19.48 Million | -12.94 Million | -27.15 Million | -33.3 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 466.06 Million | 466.06 Million | 466.06 Million | 482.11 Million | 482.11 Million | 490.5 Million |
Total Current Assets | 454.22 Million | 454.22 Million | 454.22 Million | 462.42 Million | 462.42 Million | 464.29 Million |
Cash And Short Term Investments | 13.41 Million | 13.41 Million | 13.5 Million | 14.83 Million | 15.38 Million | 24.55 Million |
Cash and Cash Equivalents | 13.41 Million | 13.41 Million | 13.41 Million | 14.83 Million | 14.83 Million | 24.55 Million |
Short Term Investments | 92 Thousand | 92 Thousand | 92 Thousand | 552 Thousand | 552 Thousand | 339 Thousand |
Net Receivables | 440.81 Million | 440.81 Million | 437.93 Million | 446.87 Million | 443.29 Million | 437.82 Million |
Inventory | -2.79 Million | -2.79 Million | - | 1.00 | 1.00 | 339 Thousand |
Other Current Assets | 2.79 Million | 2.79 Million | 2.79 Million | 710 Thousand | 3.74 Million | 1.58 Million |
Total Non-Current Assets | 11.83 Million | 11.83 Million | 11.83 Million | 19.69 Million | 19.69 Million | 26.2 Million |
Net PPE | 11.6 Million | 11.6 Million | 11.6 Million | 19.34 Million | 19.34 Million | 25.85 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 235 Thousand | 235 Thousand | - | 357 Thousand | - | 357 Thousand |
Other Non Current Assets | - | - | 235 Thousand | - | 357 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 107.69 Million | 107.69 Million | 107.69 Million | 92.65 Million | 92.65 Million | 96.81 Million |
Total Current Liabilities | 95.11 Million | 95.11 Million | 95.11 Million | 92.23 Million | 92.23 Million | 95.87 Million |
Account Payables | 14 Million | 14 Million | 14 Million | 18.44 Million | 18.44 Million | 11.71 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 46.36 Million | 46.36 Million | 45.55 Million | 38.47 Million | 37.47 Million | 48.46 Million |
Deferred Revenue | - | - | - | - | - | -48.46 Million |
Other Current Liabilities | 34.75 Million | 34.75 Million | 35.56 Million | 35.31 Million | 36.31 Million | 84.15 Million |
Total Non Current Liabilities | 12.57 Million | 12.57 Million | 12.57 Million | 425 Thousand | 425 Thousand | 947 Thousand |
Long-Term Debt | 8.17 Million | 8.17 Million | 8.62 Million | 425 Thousand | 425 Thousand | 947 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.39 Million | 4.39 Million | 3.95 Million | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 358.37 Million | 358.37 Million | 358.37 Million | 389.46 Million | 389.46 Million | 393.68 Million |
Stock Holders Equity | 358.37 Million | 358.37 Million | 358.37 Million | 389.46 Million | 389.46 Million | 393.68 Million |
Common Stock | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million |
Retained Earnings | 251.27 Million | 251.27 Million | 251.27 Million | 282.36 Million | 282.36 Million | 286.59 Million |
Accumulated other comprehensive income | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 29.99 Thousand | 30 Thousand |
Common Stock Equity | 358.37 Million | 358.37 Million | 358.37 Million | 389.46 Million | 389.46 Million | 393.68 Million |
Capital Lease Obligation | 448 Thousand | 448 Thousand | 1.26 Million | 1.42 Million | 1.42 Million | 1.92 Million |
Total Investments | 92 Thousand | 92 Thousand | 92 Thousand | 552 Thousand | 552 Thousand | 339 Thousand |
Total Debt | 54.98 Million | 54.98 Million | 54.17 Million | 38.9 Million | 37.9 Million | 49.41 Million |
Net Debt | 41.57 Million | 41.57 Million | 40.76 Million | 24.06 Million | 23.07 Million | 24.86 Million |
FRS
FIBI
271980
4436
RYD
5310