ILA 17990.0
(-0.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.11 Billion | 5.25 Billion | 4.39 Billion | 4 Billion | 4 Billion | 3.94 Billion |
Cost of Revenue | -341 Million | - | - | - | - | - |
Gross Profit | 6.45 Billion | 5.25 Billion | 4.39 Billion | 4 Billion | 4 Billion | 3.94 Billion |
Operating Expenses | 2.15 Billion | 2.6 Billion | 2.5 Billion | 2.41 Billion | 2.54 Billion | 2.7 Billion |
Selling, General and Administrative Expenses | 2.15 Billion | 315 Million | 302 Million | 298 Million | 322 Million | 319 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.28 Billion | 2.2 Billion | 2.11 Billion | 2.22 Billion | 2.38 Billion |
Cost and Expenses | 2.15 Billion | 2.6 Billion | 2.5 Billion | 2.41 Billion | 2.54 Billion | 2.7 Billion |
Operating Income | 3.96 Billion | 3.9 Billion | 2.13 Billion | 1.11 Billion | 1.34 Billion | 1.65 Billion |
Interest Expense | 4.88 Billion | 1.35 Billion | 356 Million | 241 Million | 483 Million | 515 Million |
Income Tax Expense | 1.09 Billion | 884 Million | 728 Million | 368 Million | 478 Million | 408 Million |
Earnings before Tax | 3.35 Billion | 2.53 Billion | 2.11 Billion | 1.12 Billion | 1.33 Billion | 1.13 Billion |
Net Income | 2.17 Billion | 1.66 Billion | 1.4 Billion | 750 Million | 865 Million | 733 Million |
Earnings Per Share Basic | 21.65 | 16.62 | 14.00 | 7.48 | 8.62 | 7.31 |
Earnings Per Share Diluted | 21.65 | 16.62 | 14.00 | 7.48 | 8.62 | 7.31 |
Weighted Average Shares Outstanding | 100.33 Million | 100.33 Million | 100.33 Million | 100.33 Million | 100.33 Million | 100.33 Million |
Weighted Average Shares Outstanding (Diluted) | 100.33 Million | 100.33 Million | 100.33 Million | 100.33 Million | 100.33 Million | 100.33 Million |
Gross Margin | 1.06 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.78 | 0.52 | 0.32 | 0.38 | 0.46 |
Profit Margin | 0.36 | 0.32 | 0.32 | 0.19 | 0.22 | 0.19 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.65 | 0.74 | 0.49 | 0.28 | 0.34 | 0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.63 Billion | 1.58 Billion | 1.42 Billion | 6.45 Billion | 1.6 Billion | 1.73 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.63 Billion | 1.58 Billion | 1.42 Billion | 6.45 Billion | 1.6 Billion | 1.73 Billion |
Operating Expenses | 732 Million | 731 Million | 525 Million | 2.72 Billion | 733 Million | 740 Million |
Selling, General and Administrative Expenses | 516 Million | 529 Million | 544 Million | - | 527 Million | 549 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 732 Million | - | - | - | - | - |
Cost and Expenses | 732 Million | 731 Million | 525 Million | 2.72 Billion | 733 Million | 740 Million |
Operating Income | 973 Million | 848 Million | 720 Million | 3.26 Billion | 702 Million | 894 Million |
Interest Expense | 1.65 Billion | 1.46 Billion | 1.49 Billion | 4.88 Billion | 1.33 Billion | 1.2 Billion |
Income Tax Expense | 364 Million | 279 Million | 221 Million | 1.09 Billion | 247 Million | 307 Million |
Earnings before Tax | 978 Million | 852 Million | 736 Million | 3.23 Billion | 703 Million | 896 Million |
Net Income | 609 Million | 569 Million | 499 Million | 2.17 Billion | 455 Million | 587 Million |
Earnings Per Share Basic | 6.07 | 5.67 | 4.98 | - | 4.53 | 5.85 |
Earnings Per Share Diluted | 6.07 | 5.67 | 4.98 | - | 4.53 | 5.85 |
Weighted Average Shares Outstanding | 100.32 Million | 100.35 Million | 100.24 Million | 100.33 Million | 100.33 Million | 100.33 Million |
Weighted Average Shares Outstanding (Diluted) | 100.32 Million | 100.35 Million | 100.24 Million | 100.33 Million | 100.44 Million | 100.34 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.62 | 0.57 | 0.54 | - | 0.47 | 0.54 |
Profit Margin | 0.37 | 0.36 | 0.35 | 0.34 | 0.28 | 0.34 |
EBITDA | 1.02 Billion | 895 Million | 766 Million | - | 750 Million | 940 Million |
Earnings Before Tax Margin | 0.59 | 0.54 | 0.51 | 0.51 | 0.44 | 0.52 |
271980
000670
CIM
5310
1429
FRS