USD 1.19
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 169.8 Million | 85.7 Million | 222.7 Million | 128.6 Million | -46.5 Million | 84.1 Million |
Cost of Revenue | 18.8 Million | 12.6 Million | 8.9 Million | 7.8 Million | 5.6 Million | 3.2 Million |
Gross Profit | 151 Million | 73.1 Million | 213.8 Million | 120.8 Million | -52.1 Million | 80.9 Million |
Operating Expenses | 66.7 Million | 28.8 Million | 81.1 Million | 16.2 Million | 13.5 Million | 8.7 Million |
Selling, General and Administrative Expenses | 12.3 Million | 4.2 Million | 4.2 Million | 2.5 Million | 2.2 Million | 900 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 54.4 Million | - | - | - | - | - |
Cost and Expenses | 85.5 Million | 28.8 Million | 81.1 Million | 16.2 Million | 13.5 Million | 8.7 Million |
Operating Income | 52.6 Million | 56.9 Million | 141.6 Million | 112.4 Million | -70.2 Million | 74.3 Million |
Interest Expense | 47.4 Million | 40.5 Million | 39.5 Million | 42.2 Million | 39.9 Million | 26.7 Million |
Income Tax Expense | -1.2 Million | 600 Thousand | 1.5 Million | 400 Thousand | 1.1 Million | -161.14 Thousand |
Earnings before Tax | 26.1 Million | 56.9 Million | 141.6 Million | 112.4 Million | -70.2 Million | 74.3 Million |
Net Income | 27.3 Million | 56.3 Million | 140.1 Million | 112 Million | -71.3 Million | 74.3 Million |
Earnings Per Share Basic | 0.02 | 0.04 | 0.11 | 0.09 | -0.07 | 0.10 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.10 | 0.09 | -0.07 | 0.10 |
Weighted Average Shares Outstanding | 1.36 Billion | 1.44 Billion | 1.42 Billion | 1.36 Billion | 1.09 Billion | 708.6 Million |
Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1.44 Billion | 1.43 Billion | 1.36 Billion | 1.09 Billion | 732.7 Million |
Gross Margin | 0.89 | 0.85 | 0.96 | 0.94 | 1.12 | 0.96 |
EBIT Margin | 0.82 | 0.66 | 0.64 | 0.87 | 1.51 | 0.88 |
Profit Margin | 0.16 | 0.66 | 0.63 | 0.87 | 1.53 | 0.88 |
EBITDA | 138.7 Million | 97.62 Million | 141.6 Million | 112.4 Million | -90.12 Million | - |
Earnings Before Tax Margin | 0.31 | 0.66 | 0.64 | 0.87 | 1.51 | 0.88 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 116.18 Million | 65.2 Million | 109.35 Million | 106.49 Million | 93.48 Million | 85.7 Million |
Cost of Revenue | 19.09 Million | 18.8 Million | 14.51 Million | 10.53 Million | 8.34 Million | 12.6 Million |
Gross Profit | 97.09 Million | 46.4 Million | 94.83 Million | 95.95 Million | 85.14 Million | 73.1 Million |
Operating Expenses | -9.86 Million | 39.1 Million | 26.86 Million | 380.79 Thousand | -17.53 Million | 28.8 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.86 Million | - | -26.86 Million | -380.79 Thousand | 17.53 Million | - |
Cost and Expenses | 28.95 Million | 39.1 Million | 41.37 Million | 10.91 Million | -9.19 Million | 28.8 Million |
Operating Income | 87.23 Million | 26.1 Million | 67.97 Million | 95.57 Million | 102.67 Million | 56.9 Million |
Interest Expense | - | 47.4 Million | 34.37 Million | 32.87 Million | 28.29 Million | 40.5 Million |
Income Tax Expense | 1.13 Million | -1.2 Million | -636.5 Thousand | -888.51 Thousand | -54.88 Thousand | 600 Thousand |
Earnings before Tax | 5.68 Million | 26.1 Million | -16.16 Million | 49.24 Million | -61.43 Million | 56.9 Million |
Net Income | 4.55 Million | 27.3 Million | -15.53 Million | 50.13 Million | -61.43 Million | 56.3 Million |
Earnings Per Share Basic | 0.00 | - | -0.01 | 0.04 | -0.04 | - |
Earnings Per Share Diluted | 0.00 | - | -0.01 | 0.03 | -0.04 | - |
Weighted Average Shares Outstanding | 1.68 Billion | 1.45 Billion | 1.7 Billion | 1.69 Billion | 1.61 Billion | 1.44 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.45 Billion | 1.7 Billion | 1.83 Billion | 1.61 Billion | 1.44 Billion |
Gross Margin | 0.84 | 0.71 | 0.87 | 0.90 | 0.91 | 0.85 |
EBIT Margin | 0.76 | - | 0.63 | 0.90 | 1.10 | - |
Profit Margin | 0.04 | 0.42 | -0.14 | 0.47 | -0.66 | 0.66 |
EBITDA | 87.86 Million | - | 68.61 Million | 96.08 Million | 102.67 Million | - |
Earnings Before Tax Margin | 0.75 | 0.40 | 0.62 | 0.90 | 1.10 | 0.66 |
BHR
4436
RYD
DBL
GPL
1184