Graft Polymer (UK) Plc (GPL.L)
GBp 0.17
(-5.71%)
GBp 0.17
(-5.71%)
| Breakdown | 2023 | 2022 | 2021 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 587 Thousand | 542 Thousand | 219 Thousand | 690.85 Thousand | 330 Thousand | 29 Thousand |
| Cost of Revenue | 721 Thousand | 593 Thousand | 164 Thousand | 173.14 Thousand | 46 Thousand | 13 Thousand |
| Gross Profit | -134 Thousand | -51 Thousand | 55 Thousand | 517.71 Thousand | 284 Thousand | 16 Thousand |
| Operating Expenses | 2.07 Million | 2.65 Million | 900 Thousand | 629.14 Thousand | 748 Thousand | 687 Thousand |
| Selling, General and Administrative Expenses | 2.07 Million | 2.65 Million | 900 Thousand | 629.14 Thousand | 103 Thousand | 212 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 645 Thousand | 475 Thousand |
| Cost and Expenses | 2.79 Million | 3.25 Million | 1.06 Million | 802.28 Thousand | 794 Thousand | 700 Thousand |
| Operating Income | -2.39 Million | -2.7 Million | -845 Thousand | -111.43 Thousand | -352 Thousand | -618 Thousand |
| Interest Expense | 3000.00 | 4000.00 | 8000.00 | 12 Thousand | 72 Thousand | 16 Thousand |
| Income Tax Expense | - | -115.48 Thousand | - | -4.00 | -57.86 Thousand | -92.14 Thousand |
| Earnings before Tax | -3.12 Million | -2.7 Million | -954 Thousand | -274.28 Thousand | -538 Thousand | -703 Thousand |
| Net Income | -3.12 Million | -2.7 Million | -954 Thousand | -274.28 Thousand | -538 Thousand | -703 Thousand |
| Earnings Per Share Basic | -0.03 | -0.03 | -0.01 | -0.00 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.03 | -0.03 | -0.01 | -0.00 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 104.05 Million | 103.58 Million | 104.09 Million | 104.09 Million | 104.09 Million | 104.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.05 Million | 103.58 Million | 104.09 Million | 104.09 Million | 104.09 Million | 104.09 Million |
| Gross Margin | -0.23 | -0.09 | 0.25 | 0.75 | 0.86 | 0.55 |
| EBIT Margin | -5.01 | -4.79 | -3.65 | 0.01 | -1.07 | -21.31 |
| Profit Margin | -5.32 | -4.99 | -4.36 | -0.40 | -1.63 | -24.24 |
| EBITDA | -2.93 Million | -2.58 Million | -900 Thousand | -140.57 Thousand | -352 Thousand | -618 Thousand |
| Earnings Before Tax Margin | -4.08 | -5.00 | -3.86 | -0.16 | -1.07 | -21.31 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | 587 Thousand | 347 Thousand | 240 Thousand | 542 Thousand | 211 Thousand |
| Cost of Revenue | 18 Thousand | 721 Thousand | 317 Thousand | 303 Thousand | 593 Thousand | 220 Thousand |
| Gross Profit | -18 Thousand | -134 Thousand | 30 Thousand | -63 Thousand | -51 Thousand | -9000.00 |
| Operating Expenses | 405 Thousand | 2.07 Million | 2.11 Million | 966 Thousand | 2.65 Million | 1.88 Million |
| Selling, General and Administrative Expenses | 544 Thousand | - | 1.21 Million | 966 Thousand | - | 1.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -139 Thousand | - | 900 Thousand | - | - | - |
| Cost and Expenses | 405 Thousand | 2.79 Million | 2.43 Million | 1.26 Million | 3.25 Million | 2.1 Million |
| Operating Income | -405 Thousand | -2.21 Million | -2.08 Million | -1.02 Million | -2.7 Million | -1.89 Million |
| Interest Expense | - | 3000.00 | - | 3000.00 | 4000.00 | - |
| Income Tax Expense | 18 Thousand | 11.1 Thousand | 815 Thousand | - | -115.48 Thousand | - |
| Earnings before Tax | -469 Thousand | -3.12 Million | -1.99 Million | -1.12 Million | -2.7 Million | -1.89 Million |
| Net Income | -626 Thousand | -3.12 Million | -1.99 Million | -1.12 Million | -2.7 Million | -1.89 Million |
| Earnings Per Share Basic | -0.01 | - | -0.02 | -0.01 | - | -0.02 |
| Earnings Per Share Diluted | -0.01 | - | -0.02 | -0.01 | - | -0.02 |
| Weighted Average Shares Outstanding | 104.05 Million | 104.05 Million | 104.02 Million | 104.09 Million | 103.58 Million | 104.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.3 Million | 104.05 Million | 104.01 Million | 104.09 Million | 103.58 Million | 104.09 Million |
| Gross Margin | - | -0.23 | 0.09 | -0.26 | -0.09 | -0.04 |
| EBIT Margin | - | - | -3.45 | -3.90 | - | -8.63 |
| Profit Margin | - | -5.32 | -5.75 | -4.69 | -4.99 | -8.96 |
| EBITDA | -487 Thousand | - | -1.19 Million | -935 Thousand | - | -1.82 Million |
| Earnings Before Tax Margin | - | -3.76 | -6.02 | -4.29 | -5.00 | -8.97 |
1184
PHPRF
BHR
NCBDY
RYCEY
DBL