EUR 37.67
(1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 55.89 Billion | 50.94 Billion | 39.76 Billion | 36.01 Billion | 46.24 Billion | 43.7 Billion |
Cost of Revenue | 43.91 Billion | 41.33 Billion | 32.45 Billion | 30.53 Billion | 37.59 Billion | 35.44 Billion |
Gross Profit | 11.97 Billion | 9.6 Billion | 7.31 Billion | 5.48 Billion | 8.64 Billion | 8.25 Billion |
Operating Expenses | 6.85 Billion | -6.16 Billion | -4 Billion | -5.06 Billion | -5.94 Billion | -5.57 Billion |
Selling, General and Administrative Expenses | 5 Billion | 4.89 Billion | 4.34 Billion | 4.17 Billion | 4.77 Billion | 4.3 Billion |
Research and Development Expenses | 1.85 Billion | 1.73 Billion | 1.58 Billion | 1.64 Billion | 1.88 Billion | 1.73 Billion |
Other Expenses | - | 42 Million | 34 Million | 31 Million | 32 Million | 25 Million |
Cost and Expenses | 51.16 Billion | 35.17 Billion | 28.44 Billion | 25.46 Billion | 31.65 Billion | 29.86 Billion |
Operating Income | 4.72 Billion | 3.61 Billion | 2.06 Billion | 394 Million | 2.8 Billion | 2.63 Billion |
Interest Expense | 369 Million | 245 Million | 108 Million | 270 Million | 365 Million | 270 Million |
Income Tax Expense | 1.35 Billion | 686 Million | 891 Million | 465 Million | 881 Million | 712 Million |
Earnings before Tax | 5.32 Billion | 3.44 Billion | 3.27 Billion | 334 Million | 2.63 Billion | 2.55 Billion |
Net Income | 3.77 Billion | 2.66 Billion | 2.34 Billion | -143 Million | 1.73 Billion | 1.8 Billion |
Earnings Per Share Basic | 4.61 | 3.24 | 2.85 | -0.17 | 2.10 | 2.20 |
Earnings Per Share Diluted | 4.61 | 3.24 | 2.85 | -0.17 | 2.10 | 2.20 |
Weighted Average Shares Outstanding | 818 Million | 822.95 Million | 822.95 Million | 822.95 Million | 822.95 Million | 822.9 Million |
Weighted Average Shares Outstanding (Diluted) | 818 Million | 822.95 Million | 822.95 Million | 822.95 Million | 822.95 Million | 822.95 Million |
Gross Margin | 0.21 | 0.19 | 0.18 | 0.15 | 0.19 | 0.19 |
EBIT Margin | 0.14 | 0.09 | 0.07 | 0.04 | 0.08 | 0.08 |
Profit Margin | 0.07 | 0.05 | 0.06 | -0.00 | 0.04 | 0.04 |
EBITDA | 7.55 Billion | 5.7 Billion | 2.84 Billion | 1.3 Billion | 3.71 Billion | 3.56 Billion |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.05 | 0.01 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.32 Billion | 13.26 Billion | 55.89 Billion | 14.95 Billion | 13.86 Billion | 13.88 Billion |
Cost of Revenue | 10.47 Billion | 10.38 Billion | 43.91 Billion | 11.87 Billion | 10.88 Billion | 10.78 Billion |
Gross Profit | 2.85 Billion | 2.87 Billion | 11.97 Billion | 3.07 Billion | 2.97 Billion | 3.09 Billion |
Operating Expenses | 1.69 Billion | 1.77 Billion | 7.11 Billion | 1.73 Billion | 1.7 Billion | 1.66 Billion |
Selling, General and Administrative Expenses | 1.28 Billion | 1.37 Billion | - | 1.25 Billion | 1.38 Billion | 1.38 Billion |
Research and Development Expenses | 403 Million | 395 Million | - | 481 Million | 439 Million | 431 Million |
Other Expenses | 67 Million | - | 43 Million | - | - | - |
Cost and Expenses | 12.16 Billion | 12.16 Billion | 51.02 Billion | 13.61 Billion | 12.59 Billion | 12.45 Billion |
Operating Income | 1.16 Billion | 1.1 Billion | 4.86 Billion | 1.34 Billion | 1.32 Billion | 1.45 Billion |
Interest Expense | 39 Million | 48 Million | 186 Million | 53 Million | 82 Million | 76 Million |
Income Tax Expense | 344 Million | 341 Million | 1.35 Billion | 314 Million | 290 Million | 377 Million |
Earnings before Tax | 1.3 Billion | 1.23 Billion | 5.43 Billion | 1.55 Billion | 1.24 Billion | 1.38 Billion |
Net Income | 742 Million | 800 Million | 3.77 Billion | 1.19 Billion | 925 Million | 917 Million |
Earnings Per Share Basic | 0.93 | 1.00 | - | 1.48 | 1.13 | 1.11 |
Earnings Per Share Diluted | 0.93 | 1.00 | - | 1.48 | 1.13 | 1.11 |
Weighted Average Shares Outstanding | 802 Million | 804 Million | 818 Million | 806 Million | 819.83 Million | 823 Million |
Weighted Average Shares Outstanding (Diluted) | 802 Million | 804 Million | 818 Million | 806 Million | 819.83 Million | 823 Million |
Gross Margin | 0.21 | 0.22 | 0.21 | 0.21 | 0.21 | 0.22 |
EBIT Margin | 0.11 | 0.10 | - | 0.11 | 0.12 | 0.13 |
Profit Margin | 0.06 | 0.06 | 0.07 | 0.08 | 0.07 | 0.07 |
EBITDA | 1.44 Billion | 1.38 Billion | - | 1.63 Billion | 1.6 Billion | 1.73 Billion |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 |
MDN
SMWH
AIE
1921
SCWO
BSE