BSE Limited (BSE.NS)
INR 5733.65
(1.8%)
INR 5733.65
(1.8%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.92 Billion | 8.15 Billion | 7.43 Billion | 5.01 Billion | 4.5 Billion | 4.5 Billion |
| Cost of Revenue | 123.7 Million | 3.04 Billion | 3.07 Billion | 2.61 Billion | 2.65 Billion | 2.44 Billion |
| Gross Profit | 15.8 Billion | 5.11 Billion | 4.35 Billion | 2.39 Billion | 1.84 Billion | 2.05 Billion |
| Operating Expenses | 9.39 Billion | 3.74 Billion | 2.7 Billion | 2.55 Billion | 2.58 Billion | 2.17 Billion |
| Selling, General and Administrative Expenses | 8.01 Billion | 2.77 Billion | 1.52 Billion | 1.15 Billion | 1.32 Billion | 1.31 Billion |
| Research and Development Expenses | 1.37 Billion | 1.23 Billion | 968.7 Million | 947.9 Million | 1.17 Billion | 1.13 Billion |
| Other Expenses | - | 291 Million | 222.8 Million | 231.6 Million | 203.1 Million | 149.4 Million |
| Cost and Expenses | 9.51 Billion | 6.78 Billion | 5.77 Billion | 5.16 Billion | 5.24 Billion | 4.62 Billion |
| Operating Income | 6.4 Billion | 2.75 Billion | 2.85 Billion | 1.27 Billion | 792.1 Million | -114.8 Million |
| Interest Expense | 387 Million | 274.8 Million | 221.5 Million | 103 Million | 23.7 Million | 8.7 Million |
| Income Tax Expense | 2.23 Billion | 916.1 Million | 823.3 Million | 108.7 Million | 148.8 Million | 233.5 Million |
| Earnings before Tax | 9.23 Billion | 2.97 Billion | 3.27 Billion | 1.52 Billion | 1.35 Billion | 2.17 Billion |
| Net Income | 7.78 Billion | 2.2 Billion | 2.54 Billion | 1.44 Billion | 1.22 Billion | 1.99 Billion |
| Earnings Per Share Basic | 56.66 | 16.06 | 18.51 | 10.54 | 8.30 | 14.72 |
| Earnings Per Share Diluted | 56.66 | 16.06 | 18.51 | 10.54 | 8.30 | 14.72 |
| Weighted Average Shares Outstanding | 137.37 Million | 135.37 Million | 135.37 Million | 135.37 Million | 135.37 Million | 135.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.37 Million | 135.37 Million | 135.37 Million | 135.37 Million | 135.37 Million | 135.37 Million |
| Gross Margin | 0.99 | 0.63 | 0.59 | 0.48 | 0.41 | 0.46 |
| EBIT Margin | 0.39 | 0.34 | 0.46 | 0.28 | 0.14 | 0.38 |
| Profit Margin | 0.49 | 0.27 | 0.34 | 0.29 | 0.27 | 0.44 |
| EBITDA | 6.22 Billion | 3.85 Billion | 3.15 Billion | 1.66 Billion | 1.13 Billion | 1.72 Billion |
| Earnings Before Tax Margin | 0.40 | 0.34 | 0.38 | 0.25 | 0.18 | -0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.74 Billion | 20.24 Billion | 5.48 Billion | 4.31 Billion | 3.14 Billion | 2.15 Billion |
| Cost of Revenue | 1.04 Billion | 2.43 Billion | 902.2 Million | 693.1 Million | 895.6 Million | 859.2 Million |
| Gross Profit | 5.69 Billion | 17.8 Billion | 4.58 Billion | 3.62 Billion | 2.24 Billion | 1.29 Billion |
| Operating Expenses | 1.69 Billion | 8.5 Billion | 3.85 Billion | 2.82 Billion | 1.05 Billion | 810.1 Million |
| Selling, General and Administrative Expenses | 651.8 Million | - | 2.08 Billion | 2.78 Billion | 619.4 Million | 528.6 Million |
| Research and Development Expenses | 375.7 Million | - | 370.3 Million | 300.2 Million | 354.6 Million | 349.3 Million |
| Other Expenses | 37 Million | -8.5 Billion | -3.26 Billion | -2.33 Billion | 49.9 Million | 115.7 Million |
| Cost and Expenses | 3.47 Billion | 10.94 Billion | 4.17 Billion | 3.02 Billion | 1.95 Billion | 1.66 Billion |
| Operating Income | 3.26 Billion | 9.3 Billion | 1.31 Billion | 1.28 Billion | 1.43 Billion | 1.04 Billion |
| Interest Expense | - | 150.5 Million | - | - | 85.4 Million | 65.1 Million |
| Income Tax Expense | 850.8 Million | 2.23 Billion | 470.4 Million | 371 Million | 635.6 Million | 761.6 Million |
| Earnings before Tax | 3.26 Billion | 9.23 Billion | 1.29 Billion | 1.26 Billion | 1.81 Billion | 5.16 Billion |
| Net Income | 2.65 Billion | 7.78 Billion | 1.07 Billion | 1.08 Billion | 1.2 Billion | 4.42 Billion |
| Earnings Per Share Basic | 19.58 | - | 7.91 | 7.99 | 8.90 | 32.68 |
| Earnings Per Share Diluted | 19.58 | - | 7.91 | 7.99 | 8.90 | 32.68 |
| Weighted Average Shares Outstanding | 135.37 Million | 135.37 Million | 135.37 Million | 135.35 Million | 135.37 Million | 135.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.37 Million | 135.37 Million | 135.37 Million | 135.35 Million | 135.37 Million | 135.37 Million |
| Gross Margin | 0.85 | 0.88 | 0.84 | 0.84 | 0.72 | 0.60 |
| EBIT Margin | 0.52 | - | 0.29 | 0.36 | 0.53 | 0.43 |
| Profit Margin | 0.39 | 0.38 | 0.20 | 0.25 | 0.38 | 2.05 |
| EBITDA | 3.5 Billion | - | 1.57 Billion | 1.53 Billion | 1.65 Billion | 935.6 Million |
| Earnings Before Tax Margin | 0.48 | 0.46 | 0.24 | 0.30 | 0.45 | 0.48 |
DTG
MDN
SMWH
NNND
1921
SCWO