JPY 926.0
(0.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 33.34 Billion | 35.98 Billion | 25.3 Billion | 23.22 Billion | 31.68 Billion | 32.58 Billion |
Cost of Revenue | 27.78 Billion | 30.09 Billion | 19.84 Billion | 19.26 Billion | 27.2 Billion | 27.46 Billion |
Gross Profit | 5.56 Billion | 5.88 Billion | 5.45 Billion | 3.95 Billion | 4.47 Billion | 5.12 Billion |
Operating Expenses | 2.38 Billion | 2.1 Billion | 1.95 Billion | 1.9 Billion | 1.85 Billion | 1.92 Billion |
Selling, General and Administrative Expenses | 2.31 Billion | 2.1 Billion | 1.95 Billion | 1.9 Billion | 1.85 Billion | 1.92 Billion |
Research and Development Expenses | 66.93 Million | 71 Million | 81 Million | 87 Million | 60 Million | 68 Million |
Other Expenses | - | -39.03 Million | 17.59 Million | 590 Thousand | -26.05 Million | -2.55 Million |
Cost and Expenses | 30.16 Billion | 32.2 Billion | 21.8 Billion | 21.17 Billion | 29.06 Billion | 29.38 Billion |
Operating Income | 3.17 Billion | 3.78 Billion | 3.49 Billion | 2.04 Billion | 2.62 Billion | 3.19 Billion |
Interest Expense | 66.13 Million | 37.44 Million | 37.86 Million | 37.11 Million | 49.17 Million | 58.14 Million |
Income Tax Expense | 1 Billion | 1.07 Billion | 1.16 Billion | 734.23 Million | 858.74 Million | 1.33 Billion |
Earnings before Tax | 3.78 Billion | 4.24 Billion | 3.92 Billion | 2.41 Billion | 2.88 Billion | 4.42 Billion |
Net Income | 2.78 Billion | 3.17 Billion | 2.75 Billion | 1.67 Billion | 2.02 Billion | 3.08 Billion |
Earnings Per Share Basic | 69.33 | 80.21 | 69.64 | 42.43 | 51.11 | 77.97 |
Earnings Per Share Diluted | 69.33 | 80.21 | 69.64 | 42.43 | 51.11 | 77.97 |
Weighted Average Shares Outstanding | 40.13 Million | 39.58 Million | 39.57 Million | 39.57 Million | 39.57 Million | 39.58 Million |
Weighted Average Shares Outstanding (Diluted) | 40.13 Million | 39.58 Million | 39.57 Million | 39.57 Million | 39.57 Million | 39.58 Million |
Gross Margin | 0.17 | 0.16 | 0.22 | 0.17 | 0.14 | 0.16 |
EBIT Margin | 0.14 | 0.14 | 0.19 | 0.13 | 0.11 | 0.13 |
Profit Margin | 0.08 | 0.09 | 0.11 | 0.07 | 0.06 | 0.09 |
EBITDA | 4.81 Billion | 5 Billion | 4.68 Billion | 3.12 Billion | 3.59 Billion | 5.14 Billion |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.14 | 0.09 | 0.08 | 0.10 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7.58 Billion | 33.34 Billion | 8.44 Billion | 8.29 Billion | 8.47 Billion | 8.12 Billion |
Cost of Revenue | 6.16 Billion | 27.78 Billion | 6.68 Billion | 6.99 Billion | 7.14 Billion | 6.95 Billion |
Gross Profit | 1.41 Billion | 5.56 Billion | 1.75 Billion | 1.3 Billion | 1.33 Billion | 1.16 Billion |
Operating Expenses | 579.19 Million | 2.38 Billion | 619.83 Million | 606.61 Million | 565.74 Million | 591.61 Million |
Selling, General and Administrative Expenses | 579.19 Million | - | 595.9 Million | 588.61 Million | 547.74 Million | 591 Million |
Research and Development Expenses | - | - | 23.93 Million | 18 Million | 18 Million | 7 Million |
Other Expenses | - | -151.18 Million | -279.35 Million | 118.71 Million | 933 Thousand | 8.52 Million |
Cost and Expenses | 6.74 Billion | 30.16 Billion | 7.3 Billion | 7.59 Billion | 7.71 Billion | 7.54 Billion |
Operating Income | 839.68 Million | 3.17 Billion | 1.14 Billion | 695.39 Million | 765.1 Million | 577.62 Million |
Interest Expense | 26.65 Million | 66.13 Million | 26.3 Million | 14.81 Million | 12.02 Million | 12.99 Million |
Income Tax Expense | 344.34 Million | 1 Billion | 264.3 Million | 305.24 Million | 165.72 Million | 266.36 Million |
Earnings before Tax | 1.21 Billion | 3.78 Billion | 984.73 Million | 989.61 Million | 891.04 Million | 918.41 Million |
Net Income | 869.86 Million | 2.78 Billion | 720.42 Million | 684.36 Million | 725.32 Million | 652.04 Million |
Earnings Per Share Basic | 21.49 | - | 17.85 | 16.97 | 18.07 | 16.42 |
Earnings Per Share Diluted | 21.49 | - | 17.85 | 16.97 | 18.07 | 16.42 |
Weighted Average Shares Outstanding | 40.47 Million | 40.13 Million | 40.35 Million | 40.32 Million | 40.13 Million | 39.71 Million |
Weighted Average Shares Outstanding (Diluted) | 40.47 Million | 40.13 Million | 40.35 Million | 40.32 Million | 40.13 Million | 39.71 Million |
Gross Margin | 0.19 | 0.17 | 0.21 | 0.16 | 0.16 | 0.14 |
EBIT Margin | 0.14 | - | 0.16 | 0.12 | 0.11 | 0.12 |
Profit Margin | 0.11 | 0.08 | 0.09 | 0.08 | 0.09 | 0.08 |
EBITDA | 1.02 Billion | - | 1.34 Billion | 1.01 Billion | 903.25 Million | 938.01 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.13 | 0.08 | 0.09 | 0.07 |
SCWO
BSE
DTG
CLIQ
0064
NNND