EUR 5.99
(3.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 326.35 Million | 276.06 Million | 149.98 Million | 106.95 Million | 63.13 Million | 58.2 Million |
Cost of Revenue | 270.92 Million | 223.41 Million | 117.68 Million | 86.47 Million | 42.38 Million | 39.21 Million |
Gross Profit | 55.43 Million | 52.64 Million | 32.29 Million | 20.47 Million | 20.75 Million | 18.99 Million |
Operating Expenses | 9.56 Million | 10.56 Million | 6.01 Million | 5.26 Million | 16.51 Million | 15.4 Million |
Selling, General and Administrative Expenses | 9.56 Million | 10.56 Million | 6.01 Million | 5.26 Million | 10.92 Million | 11.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 280.49 Million | 233.98 Million | 123.7 Million | 91.74 Million | 58.89 Million | 54.61 Million |
Operating Income | 45.86 Million | 42.08 Million | 26.28 Million | 15.2 Million | 5.27 Million | 2.98 Million |
Interest Expense | 634 Thousand | 1 Million | 986.6 Thousand | 895.6 Thousand | 705.4 Thousand | 365 Thousand |
Income Tax Expense | 13.16 Million | 11.9 Million | 7.1 Million | 3.95 Million | 27.5 Thousand | 367.9 Thousand |
Earnings before Tax | 45 Million | 40.86 Million | 25.33 Million | 14.38 Million | 3.86 Million | 3.36 Million |
Net Income | 31.83 Million | 29.04 Million | 17.82 Million | 7.15 Million | 2.21 Million | 2.15 Million |
Earnings Per Share Basic | 4.89 | 4.47 | 2.74 | 1.16 | 0.36 | 0.35 |
Earnings Per Share Diluted | 4.85 | 4.45 | 2.71 | 1.14 | 0.35 | 0.34 |
Weighted Average Shares Outstanding | 6.5 Million | 6.5 Million | 6.5 Million | 6.18 Million | 6.18 Million | 6.18 Million |
Weighted Average Shares Outstanding (Diluted) | 6.56 Million | 6.53 Million | 6.56 Million | 6.27 Million | 6.39 Million | 6.36 Million |
Gross Margin | 0.17 | 0.19 | 0.22 | 0.19 | 0.33 | 0.33 |
EBIT Margin | 0.16 | 0.16 | 0.18 | 0.15 | 0.09 | 0.06 |
Profit Margin | 0.10 | 0.11 | 0.12 | 0.07 | 0.04 | 0.04 |
EBITDA | 53.49 Million | 45.2 Million | 27.04 Million | 15.83 Million | 5.47 Million | 4.59 Million |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.18 | 0.14 | 0.08 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 141.2 Million | 73 Million | 326.35 Million | 166.71 Million | 159.64 Million | 159.26 Million |
Cost of Revenue | 116.34 Million | 68.93 Million | 270.92 Million | 138.99 Million | 131.92 Million | 128.97 Million |
Gross Profit | 24.86 Million | 4.07 Million | 55.43 Million | 27.71 Million | 27.71 Million | 30.29 Million |
Operating Expenses | 20.02 Million | 3.51 Million | 9.56 Million | 5.33 Million | 4.23 Million | 5.93 Million |
Selling, General and Administrative Expenses | 14.29 Million | 3.51 Million | - | 5.33 Million | 4.23 Million | 5.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.73 Million | - | - | - | - | 22.4 Thousand |
Cost and Expenses | 136.37 Million | 72.44 Million | 280.49 Million | 144.33 Million | 136.15 Million | 134.9 Million |
Operating Income | 4.83 Million | 558 Thousand | 45.86 Million | 22.38 Million | 23.48 Million | 24.35 Million |
Interest Expense | 113 Thousand | 110 Thousand | 634 Thousand | 199 Thousand | 435 Thousand | 555 Thousand |
Income Tax Expense | 1.2 Million | 512 Thousand | 13.16 Million | 6.8 Million | 6.35 Million | 7.13 Million |
Earnings before Tax | 2.16 Million | 626 Thousand | 45 Million | 22.42 Million | 22.57 Million | 23.27 Million |
Net Income | 961 Thousand | 114 Thousand | 31.83 Million | 15.61 Million | 16.22 Million | 16.23 Million |
Earnings Per Share Basic | 0.15 | 0.02 | - | 2.40 | 2.49 | 2.50 |
Earnings Per Share Diluted | 0.15 | 0.02 | - | 2.38 | 2.47 | 2.48 |
Weighted Average Shares Outstanding | 6.4 Million | 6.37 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million |
Weighted Average Shares Outstanding (Diluted) | 6.4 Million | 6.37 Million | 6.56 Million | 6.56 Million | 6.56 Million | 6.53 Million |
Gross Margin | 0.18 | 0.06 | 0.17 | 0.17 | 0.17 | 0.19 |
EBIT Margin | 0.03 | 0.45 | - | 0.55 | 0.51 | 0.16 |
Profit Margin | 0.01 | 0.00 | 0.10 | 0.09 | 0.10 | 0.10 |
EBITDA | 4.38 Million | 32.95 Million | - | 92.1 Million | 81.82 Million | 25.13 Million |
Earnings Before Tax Margin | 0.03 | 0.01 | 0.14 | 0.13 | 0.15 | 0.15 |
0064
NNND
1921
003009
4935
RMBS