EUR 5.99
(3.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 154.67 Million | 135.1 Million | 96.27 Million | 76.97 Million | 68.1 Million | 65.72 Million |
Total Current Assets | 38.19 Million | 70.04 Million | 36.88 Million | 21.73 Million | 15.2 Million | 12.92 Million |
Cash And Short Term Investments | 15.73 Million | 16.8 Million | 7.3 Million | 4.91 Million | 756.3 Thousand | 1.35 Million |
Cash and Cash Equivalents | 15.73 Million | 16.8 Million | 7.3 Million | 4.9 Million | 735.5 Thousand | 1.33 Million |
Short Term Investments | 237 Thousand | 138 Thousand | 118 Thousand | 11.3 Thousand | 20.8 Thousand | 19.1 Thousand |
Net Receivables | 20.54 Million | 52.47 Million | 28.84 Million | 16.26 Million | 8.2 Million | 6.51 Million |
Inventory | - | - | - | 1.00 | - | - |
Other Current Assets | 1.91 Million | 767 Thousand | 740.6 Thousand | 552.69 Thousand | 6.24 Million | 5.05 Million |
Total Non-Current Assets | 116.47 Million | 65.05 Million | 59.38 Million | 55.23 Million | 49.5 Million | 50.07 Million |
Net PPE | 3.97 Million | 4.95 Million | 3.8 Million | 2.19 Million | 677.2 Thousand | 1.28 Million |
Good Will And Intangible Assets | 59.65 Million | 103.27 Million | 98.88 Million | 96.45 Million | 48.82 Million | 48.78 Million |
Good Will | 47.51 Million | 47.43 Million | 48.16 Million | 47.84 Million | 48.11 Million | 47.87 Million |
Intangible Assets | 12.13 Million | 55.83 Million | 50.71 Million | 48.61 Million | 713.3 Thousand | 906.7 Thousand |
Long-Term Investments | 1.97 Million | 1.97 Million | 1.5 Million | -47.84 Million | 46.38 Million | 48.31 Million |
Tax Assets | 1.68 Million | 1.58 Million | 2.58 Million | 4.13 Million | 3.11 Million | 1.75 Million |
Other Non Current Assets | 49.19 Million | -46.72 Million | -47.38 Million | 288.7 Thousand | -49.5 Million | -50.07 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | 3.39 Million | 2.72 Million |
Total Liabilities | 51.59 Million | 53.79 Million | 36.71 Million | 21.32 Million | 21.4 Million | 17.94 Million |
Total Current Liabilities | 33.89 Million | 31.21 Million | 27.27 Million | 12.86 Million | 8.69 Million | 16.11 Million |
Account Payables | 13.08 Million | 9.53 Million | 7.91 Million | 1.99 Million | 2.01 Million | 2.27 Million |
Tax Payables | 6.88 Million | 2.61 Million | 1.19 Million | 3.22 Million | 1.07 Million | 1.16 Million |
Short Term Debt | 1.35 Million | 1.05 Million | 5.84 Million | 411.4 Thousand | 314.3 Thousand | 8.49 Million |
Deferred Revenue | 6.88 Million | 2.61 Million | 1.19 Million | 3.22 Million | -314.3 Thousand | -8.49 Million |
Other Current Liabilities | 12.57 Million | 18.01 Million | 12.31 Million | 7.23 Million | 6.68 Million | 13.84 Million |
Total Non Current Liabilities | 17.7 Million | 22.57 Million | 9.43 Million | 8.46 Million | 9.93 Million | 1.82 Million |
Long-Term Debt | 2.96 Million | 6.56 Million | 756.6 Thousand | 4.23 Million | 9.93 Million | 700.8 Thousand |
Deferred Revenue Non Current | - | 4.13 Million | 3.07 Million | 1.84 Million | 8.69 Million | -700.8 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 423 Thousand | 1.37 Million | 1.5 Million | 657.8 Thousand | -9.93 Million | 934.6 Thousand |
Other Liabilities | - | 1.00 | - | - | 2.78 Million | - |
Total Equity | 103.08 Million | 81.3 Million | 59.56 Million | 55.64 Million | 46.69 Million | 47.78 Million |
Stock Holders Equity | 103.17 Million | 81.37 Million | 59.53 Million | 50.81 Million | 44.7 Million | 46.97 Million |
Common Stock | 6.5 Million | 6.5 Million | 6.5 Million | 6.18 Million | 6.18 Million | 6.18 Million |
Retained Earnings | 36.56 Million | 16.37 Million | -5.51 Million | -2.82 Million | -8.24 Million | -5.6 Million |
Accumulated other comprehensive income | 2.04 Million | 435 Thousand | 486.79 Thousand | 806.1 Thousand | 129.69 Thousand | -241.7 Thousand |
Common Stock Equity | 103.17 Million | 81.37 Million | 59.53 Million | 50.81 Million | 44.7 Million | 46.97 Million |
Capital Lease Obligation | 2.96 Million | 4.13 Million | 3.07 Million | 1.84 Million | 300.4 Thousand | 700.8 Thousand |
Total Investments | 1.97 Million | 1.97 Million | 1.5 Million | 11.3 Thousand | 20.8 Thousand | 19.1 Thousand |
Total Debt | 4.31 Million | 11.75 Million | 9.67 Million | 6.48 Million | 10.55 Million | 9.19 Million |
Net Debt | -11.41 Million | -5.05 Million | 2.37 Million | 1.57 Million | 9.81 Million | 7.86 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 146.69 Million | 152.45 Million | 154.67 Million | 154.67 Million | 147.66 Million | 135.1 Million |
Total Current Assets | 78.6 Million | 38.2 Million | 38.19 Million | 38.19 Million | 79.13 Million | 70.04 Million |
Cash And Short Term Investments | 7.24 Million | 10.46 Million | 15.73 Million | 15.73 Million | 15.53 Million | 16.8 Million |
Cash and Cash Equivalents | 7.24 Million | 10.46 Million | 15.73 Million | 15.73 Million | 15.53 Million | 16.8 Million |
Short Term Investments | - | - | 237 Thousand | 237 Thousand | - | 138 Thousand |
Net Receivables | 27.77 Million | 26.28 Million | 20.54 Million | 20.54 Million | 61.94 Million | 52.47 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 43.58 Million | 1.45 Million | 1.91 Million | 1.91 Million | 1.65 Million | 767 Thousand |
Total Non-Current Assets | 68.09 Million | 114.24 Million | 116.47 Million | 116.47 Million | 68.52 Million | 65.05 Million |
Net PPE | 3.28 Million | 3.62 Million | 3.97 Million | 3.97 Million | 4.34 Million | 4.95 Million |
Good Will And Intangible Assets | 59.07 Million | 47.51 Million | 59.65 Million | 59.65 Million | 106.29 Million | 103.27 Million |
Good Will | 47.51 Million | 47.51 Million | 47.51 Million | 47.51 Million | 47.56 Million | 47.43 Million |
Intangible Assets | 11.56 Million | - | 12.13 Million | 12.13 Million | 58.72 Million | 55.83 Million |
Long-Term Investments | 1.97 Million | 1.93 Million | 1.97 Million | 1.97 Million | 3.79 Million | 1.97 Million |
Tax Assets | 1.34 Million | 1.5 Million | 1.68 Million | 1.68 Million | 1.66 Million | 1.58 Million |
Other Non Current Assets | 2.41 Million | 59.66 Million | 49.19 Million | 49.19 Million | -47.56 Million | -46.72 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 45.89 Million | 50.16 Million | 51.59 Million | 51.59 Million | 61.22 Million | 53.79 Million |
Total Current Liabilities | 30.34 Million | 33.21 Million | 33.89 Million | 33.89 Million | 42.82 Million | 31.21 Million |
Account Payables | 9.54 Million | 11.25 Million | 13.08 Million | 13.08 Million | 16.79 Million | 9.53 Million |
Tax Payables | 8.04 Million | 6.9 Million | 6.88 Million | 6.88 Million | 2.71 Million | 2.61 Million |
Short Term Debt | 1.2 Million | 1.27 Million | 1.35 Million | 1.35 Million | 8.55 Million | 1.05 Million |
Deferred Revenue | 8.04 Million | 6.9 Million | 6.88 Million | 6.88 Million | 2.71 Million | 2.61 Million |
Other Current Liabilities | 11.54 Million | 13.78 Million | 12.57 Million | 12.57 Million | 14.76 Million | 18.01 Million |
Total Non Current Liabilities | 15.55 Million | 16.94 Million | 17.7 Million | 17.7 Million | 18.4 Million | 22.57 Million |
Long-Term Debt | - | - | 2.96 Million | 2.96 Million | 3.43 Million | 6.56 Million |
Deferred Revenue Non Current | - | - | - | - | - | 4.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.56 Million | 3.13 Million | 423 Thousand | 423 Thousand | 1.7 Million | 1.37 Million |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 100.79 Million | 102.29 Million | 103.08 Million | 103.08 Million | 86.43 Million | 81.3 Million |
Stock Holders Equity | 100.88 Million | 102.38 Million | 103.17 Million | 103.17 Million | 86.5 Million | 81.37 Million |
Common Stock | 6.18 Million | 6.44 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million |
Retained Earnings | 37.27 Million | 36.68 Million | 36.56 Million | 36.56 Million | 20.95 Million | 16.37 Million |
Accumulated other comprehensive income | 2.62 Million | 2.27 Million | 2.04 Million | 2.04 Million | 985 Thousand | 435 Thousand |
Common Stock Equity | 100.88 Million | 102.38 Million | 103.17 Million | 103.17 Million | 86.5 Million | 81.37 Million |
Capital Lease Obligation | 3.68 Million | 2.72 Million | 2.96 Million | 2.96 Million | 3.43 Million | 4.13 Million |
Total Investments | 1.97 Million | 1.93 Million | 1.97 Million | 1.97 Million | 3.79 Million | 1.97 Million |
Total Debt | 3.68 Million | 4 Million | 4.31 Million | 4.31 Million | 11.98 Million | 11.75 Million |
Net Debt | -3.55 Million | -6.46 Million | -11.41 Million | -11.41 Million | -3.55 Million | -5.05 Million |
0064
NNND
1921
003009
4935
RMBS