Medion AG (MDN.DE)
EUR 14.5
(-0.68%)
EUR 14.5
(-0.68%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 748.34 Million | 876.68 Million | 1.03 Billion | 983.72 Million | 825.1 Million | 741.57 Million |
| Cost of Revenue | 621.32 Million | 688.43 Million | 796.51 Million | 730.46 Million | 612.83 Million | 523.85 Million |
| Gross Profit | 127.01 Million | 188.25 Million | 241.99 Million | 253.26 Million | 212.26 Million | 217.71 Million |
| Operating Expenses | 109.75 Million | 223.26 Million | 198.34 Million | 197.4 Million | 172.04 Million | 182.69 Million |
| Selling, General and Administrative Expenses | 120.04 Million | 127.16 Million | 126.17 Million | 126.01 Million | 103.65 Million | 116.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.28 Million | 1.61 Million | 72.16 Million | 71.39 Million | 68.39 Million | 66.68 Million |
| Cost and Expenses | 731.08 Million | 911.7 Million | 994.85 Million | 927.87 Million | 784.88 Million | 706.55 Million |
| Operating Income | 17.25 Million | -33.23 Million | 46.58 Million | 55.44 Million | 41.85 Million | 35.24 Million |
| Interest Expense | 1.72 Million | 668 Thousand | 755 Thousand | 716 Thousand | 1.1 Million | 700 Thousand |
| Income Tax Expense | 6.22 Million | -4.08 Million | 14.1 Million | 17 Million | 13.02 Million | 6.45 Million |
| Earnings before Tax | 23.28 Million | -32.23 Million | 45.86 Million | 54.99 Million | 41.61 Million | 36.22 Million |
| Net Income | 17.06 Million | -28.15 Million | 31.76 Million | 37.98 Million | 28.59 Million | 29.76 Million |
| Earnings Per Share Basic | 0.38 | -0.63 | 0.71 | 0.85 | 0.64 | 0.67 |
| Earnings Per Share Diluted | 0.38 | -0.63 | 0.71 | 0.85 | 0.64 | 0.67 |
| Weighted Average Shares Outstanding | 44.68 Million | 44.68 Million | 44.68 Million | 44.68 Million | 44.68 Million | 44.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.68 Million | 44.68 Million | 44.68 Million | 44.68 Million | 44.68 Million | 44.68 Million |
| Gross Margin | 0.17 | 0.21 | 0.23 | 0.26 | 0.26 | 0.29 |
| EBIT Margin | 0.04 | -0.03 | 0.05 | 0.06 | 0.05 | 0.05 |
| Profit Margin | 0.02 | -0.03 | 0.03 | 0.04 | 0.03 | 0.04 |
| EBITDA | 30.07 Million | -25.7 Million | 52.78 Million | 63.15 Million | 47.91 Million | 42.51 Million |
| Earnings Before Tax Margin | 0.02 | -0.04 | 0.04 | 0.06 | 0.05 | 0.05 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 200.31 Million | 748.34 Million | 200.31 Million | 179.15 Million | 173.85 Million | 876.68 Million |
| Cost of Revenue | 152.36 Million | 621.32 Million | 152.36 Million | 133.47 Million | 127.61 Million | 688.43 Million |
| Gross Profit | 47.95 Million | 127.01 Million | 47.95 Million | 45.67 Million | 46.23 Million | 188.25 Million |
| Operating Expenses | 40.74 Million | 109.75 Million | 40.74 Million | 44.22 Million | 45.98 Million | 223.26 Million |
| Selling, General and Administrative Expenses | 21.4 Million | - | 21.4 Million | 59.4 Million | 20.87 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 11.99 Million | - | - | - | 1.61 Million |
| Cost and Expenses | 193.11 Million | 731.08 Million | 193.11 Million | 177.7 Million | 173.6 Million | 911.7 Million |
| Operating Income | 6.51 Million | 17.25 Million | 6.51 Million | 1.45 Million | 254 Thousand | -33.23 Million |
| Interest Expense | 1.4 Million | 1.72 Million | - | 314 Thousand | - | 668 Thousand |
| Income Tax Expense | 498 Thousand | 6.22 Million | 498 Thousand | 2.75 Million | 2.61 Million | -4.08 Million |
| Earnings before Tax | 10.15 Million | 23.28 Million | 10.15 Million | 2.88 Million | 1.48 Million | -32.23 Million |
| Net Income | 9.66 Million | 17.06 Million | 9.66 Million | 134 Thousand | -1.12 Million | -28.15 Million |
| Earnings Per Share Basic | 0.22 | - | 0.22 | 0.00 | -0.03 | - |
| Earnings Per Share Diluted | 0.22 | - | 0.22 | 0.00 | -0.03 | - |
| Weighted Average Shares Outstanding | 44.88 Million | 44.68 Million | 44.88 Million | 44.68 Million | 44.68 Million | 44.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.68 Million | 44.68 Million | 44.68 Million | 44.68 Million | 44.68 Million | 44.68 Million |
| Gross Margin | 0.24 | 0.17 | 0.24 | 0.25 | 0.27 | 0.21 |
| EBIT Margin | 0.03 | - | 0.03 | 0.02 | 0.01 | - |
| Profit Margin | 0.05 | 0.02 | 0.05 | 0.00 | -0.01 | -0.03 |
| EBITDA | 6.52 Million | - | 6.52 Million | 3.82 Million | 894.5 Thousand | - |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.03 | 0.01 | 0.00 | -0.04 |
SMWH
AIE
002150
SCWO
BSE
DTG