EUR 32.4
(-1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 71.21 Billion | 63.96 Billion | 54.8 Billion | 49.98 Billion | 55.36 Billion | 49.97 Billion |
Total Current Assets | 37.55 Billion | 32.37 Billion | 27.92 Billion | 25.41 Billion | 28.41 Billion | 25.34 Billion |
Cash And Short Term Investments | 8.81 Billion | 7.09 Billion | 7.35 Billion | 7.49 Billion | 5.82 Billion | 3.46 Billion |
Cash and Cash Equivalents | 7.06 Billion | 5.94 Billion | 7.24 Billion | 1.66 Billion | 1.09 Billion | 548 Million |
Short Term Investments | 1.75 Billion | 1.12 Billion | 105 Million | 5.81 Billion | 4.72 Billion | 2.91 Billion |
Net Receivables | 18.46 Billion | 16.29 Billion | 12.58 Billion | 11.48 Billion | 14.86 Billion | 13.98 Billion |
Inventory | 9.15 Billion | 8.81 Billion | 7.79 Billion | 6.27 Billion | 7.55 Billion | 7.72 Billion |
Other Current Assets | 1.11 Billion | 165 Million | 195 Million | 159 Million | 184 Million | 174 Million |
Total Non-Current Assets | 33.65 Billion | 15.35 Billion | 14.68 Billion | 12.72 Billion | 13.66 Billion | 11.83 Billion |
Net PPE | 12.5 Billion | 11.77 Billion | 10.81 Billion | 10.95 Billion | 11.92 Billion | 10.3 Billion |
Good Will And Intangible Assets | 2.87 Billion | 2.01 Billion | 1.98 Billion | 961 Million | 997 Million | 785 Million |
Good Will | 666 Million | 674 Million | 634 Million | 626 Million | 622 Million | 488 Million |
Intangible Assets | 2.21 Billion | 1.34 Billion | 1.35 Billion | 335 Million | 375 Million | 297 Million |
Long-Term Investments | 15.81 Billion | 1.55 Billion | 1.88 Billion | 811 Million | 741 Million | 745 Million |
Tax Assets | 1.87 Billion | 1.64 Billion | 1.38 Billion | 1.25 Billion | 1.1 Billion | 1.61 Billion |
Other Non Current Assets | 590 Million | -1.64 Billion | -1.38 Billion | -1.25 Billion | -1.1 Billion | -1.61 Billion |
Other Assets | - | 16.24 Billion | 12.18 Billion | 11.84 Billion | 13.28 Billion | 12.78 Billion |
Total Liabilities | 48.98 Billion | 43.36 Billion | 38.37 Billion | 41.28 Billion | 45.02 Billion | 40.64 Billion |
Total Current Liabilities | 22.81 Billion | 20.97 Billion | 17.34 Billion | 21.35 Billion | 22.42 Billion | 20.55 Billion |
Account Payables | 5.05 Billion | 5.31 Billion | 4.35 Billion | 3.04 Billion | 3.05 Billion | 3.85 Billion |
Tax Payables | 287 Million | 639 Million | 595 Million | 520 Million | 438 Million | 431 Million |
Short Term Debt | 8.6 Billion | 6.65 Billion | 4.78 Billion | 11.27 Billion | 11.15 Billion | 8.97 Billion |
Deferred Revenue | 522 Million | -6.65 Billion | -4.78 Billion | -11.27 Billion | -11.15 Billion | -8.97 Billion |
Other Current Liabilities | 8.63 Billion | 15.66 Billion | 12.98 Billion | 18.31 Billion | 19.36 Billion | 16.7 Billion |
Total Non Current Liabilities | 26.17 Billion | 12.32 Billion | 10.05 Billion | 7.58 Billion | 10.14 Billion | 9.86 Billion |
Long-Term Debt | 16.16 Billion | 12.32 Billion | 10.05 Billion | 7.58 Billion | 10.14 Billion | 9.86 Billion |
Deferred Revenue Non Current | 984 Million | 2.94 Billion | 2.89 Billion | 2.92 Billion | 3.16 Billion | 2.93 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.98 Billion | -3 Billion | -2.96 Billion | -3.02 Billion | -3.25 Billion | -3.01 Billion |
Other Liabilities | - | 10.06 Billion | 10.97 Billion | 12.34 Billion | 12.45 Billion | 10.22 Billion |
Total Equity | 22.22 Billion | 7.22 Billion | 3.21 Billion | 10.18 Billion | 11.11 Billion | 10.04 Billion |
Stock Holders Equity | 21.6 Billion | 6.67 Billion | 2.7 Billion | 9.7 Billion | 10.61 Billion | 9.64 Billion |
Common Stock | 823 Million | 823 Million | 823 Million | 9.7 Billion | 10.61 Billion | 9.64 Billion |
Retained Earnings | 8.5 Billion | 5.84 Billion | 1.88 Billion | 9.7 Billion | 10.61 Billion | - |
Accumulated other comprehensive income | -1.99 Billion | -895 Million | -1.06 Billion | -1.47 Billion | -766 Million | -715 Million |
Common Stock Equity | 21.6 Billion | 6.67 Billion | 2.7 Billion | 9.7 Billion | 10.61 Billion | 9.64 Billion |
Capital Lease Obligation | 960 Million | 1.18 Billion | 1.23 Billion | 1.34 Billion | 1.54 Billion | 201 Million |
Total Investments | 17.56 Billion | 2.68 Billion | 1.99 Billion | 6.62 Billion | 5.46 Billion | 3.65 Billion |
Total Debt | 25.72 Billion | 18.83 Billion | 15.08 Billion | 19.41 Billion | 22.11 Billion | 18.64 Billion |
Net Debt | 18.66 Billion | 12.88 Billion | 7.84 Billion | 17.75 Billion | 21.01 Billion | 18.09 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 73.69 Billion | 73.63 Billion | 71.21 Billion | 71.21 Billion | 73.44 Billion | 68.63 Billion |
Total Current Assets | 39.88 Billion | 39.62 Billion | 37.55 Billion | 37.55 Billion | 40.61 Billion | 36.89 Billion |
Cash And Short Term Investments | 9.57 Billion | 9.88 Billion | 8.81 Billion | 8.81 Billion | 12.59 Billion | 10.13 Billion |
Cash and Cash Equivalents | 7.83 Billion | 7.85 Billion | 7.06 Billion | 7.06 Billion | 9.98 Billion | 7.9 Billion |
Short Term Investments | 1.73 Billion | 2.02 Billion | 1.75 Billion | 1.75 Billion | 2.61 Billion | 2.22 Billion |
Net Receivables | 17.8 Billion | 17.61 Billion | 18.46 Billion | 18.46 Billion | 16.13 Billion | 15.41 Billion |
Inventory | 10.27 Billion | 9.97 Billion | 9.15 Billion | 9.15 Billion | 10.52 Billion | 10.03 Billion |
Other Current Assets | 2.22 Billion | 2.14 Billion | 1.11 Billion | 1.11 Billion | 1.36 Billion | 1.31 Billion |
Total Non-Current Assets | 33.81 Billion | 34.01 Billion | 33.65 Billion | 33.65 Billion | 32.82 Billion | 31.74 Billion |
Net PPE | 12.26 Billion | 12.33 Billion | 12.5 Billion | 12.5 Billion | 12.26 Billion | 12.17 Billion |
Good Will And Intangible Assets | 3.06 Billion | 2.96 Billion | 2.87 Billion | 2.87 Billion | 2.82 Billion | 2.78 Billion |
Good Will | 676 Million | 671 Million | 666 Million | 666 Million | 689 Million | 678 Million |
Intangible Assets | 2.38 Billion | 2.29 Billion | 2.21 Billion | 2.21 Billion | 2.13 Billion | 2.1 Billion |
Long-Term Investments | 15.37 Billion | 15.66 Billion | 15.81 Billion | 15.81 Billion | -715 Million | -274 Million |
Tax Assets | 1.94 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.67 Billion | 1.59 Billion |
Other Non Current Assets | 1.16 Billion | 1.17 Billion | 590 Million | 590 Million | 16.78 Billion | 15.47 Billion |
Other Assets | - | - | - | - | 1 Million | - |
Total Liabilities | 51.7 Billion | 50.54 Billion | 48.98 Billion | 48.98 Billion | 51.47 Billion | 47.56 Billion |
Total Current Liabilities | 24.42 Billion | 24.46 Billion | 22.81 Billion | 22.81 Billion | 23.33 Billion | 22.39 Billion |
Account Payables | 5.27 Billion | 5.35 Billion | 5.05 Billion | 5.05 Billion | 5.94 Billion | 5.39 Billion |
Tax Payables | - | - | 287 Million | 287 Million | - | - |
Short Term Debt | 10.7 Billion | 9.92 Billion | 8.6 Billion | 8.6 Billion | 7.65 Billion | 7.04 Billion |
Deferred Revenue | 499 Million | 517 Million | 522 Million | 522 Million | 8.96 Billion | 9.17 Billion |
Other Current Liabilities | 7.94 Billion | 8.67 Billion | 8.63 Billion | 8.63 Billion | 760 Million | 788 Million |
Total Non Current Liabilities | 27.28 Billion | 26.07 Billion | 26.17 Billion | 26.17 Billion | 28.14 Billion | 25.17 Billion |
Long-Term Debt | 17.71 Billion | 16.27 Billion | 16.16 Billion | 16.16 Billion | 17.53 Billion | 14.58 Billion |
Deferred Revenue Non Current | 886 Million | 935 Million | 984 Million | 984 Million | 3.03 Billion | 2.95 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.55 Billion | 8.78 Billion | 8.98 Billion | 8.98 Billion | 7.48 Billion | 7.54 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.98 Billion | 23.09 Billion | 22.22 Billion | 22.22 Billion | 21.96 Billion | 21.07 Billion |
Stock Holders Equity | 21.4 Billion | 22.53 Billion | 21.6 Billion | 21.6 Billion | 21.36 Billion | 20.47 Billion |
Common Stock | 823 Million | 823 Million | 823 Million | 823 Million | 823 Million | 823 Million |
Retained Earnings | 8.78 Billion | 9.45 Billion | 8.5 Billion | 8.5 Billion | 7.55 Billion | 6.51 Billion |
Accumulated other comprehensive income | -1.68 Billion | -2.02 Billion | -1.99 Billion | -1.99 Billion | -1.28 Billion | -1.13 Billion |
Common Stock Equity | 21.4 Billion | 22.53 Billion | 21.6 Billion | 21.6 Billion | 21.36 Billion | 20.47 Billion |
Capital Lease Obligation | 843 Million | 904 Million | 960 Million | 960 Million | 1.14 Billion | 1.15 Billion |
Total Investments | 17.11 Billion | 17.69 Billion | 17.56 Billion | 17.56 Billion | 1.89 Billion | 1.95 Billion |
Total Debt | 29.26 Billion | 27.09 Billion | 25.72 Billion | 25.72 Billion | 25.19 Billion | 21.62 Billion |
Net Debt | 21.42 Billion | 19.23 Billion | 18.66 Billion | 18.66 Billion | 15.21 Billion | 13.72 Billion |
MDN
SMWH
AIE
1921
SCWO
BSE