Ceconomy AG (CEC.DE)
EUR 2.58
(-12.53%)
EUR 2.58
(-12.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.24 Billion | 21.76 Billion | 21.36 Billion | 20.83 Billion | 21.45 Billion | 21.41 Billion |
| Cost of Revenue | 18.3 Billion | 20.05 Billion | 19.69 Billion | 19 Billion | 19.32 Billion | 19.15 Billion |
| Gross Profit | 3.93 Billion | 1.7 Billion | 1.66 Billion | 1.82 Billion | 2.12 Billion | 2.26 Billion |
| Operating Expenses | 3.93 Billion | 1.58 Billion | 1.5 Billion | 1.62 Billion | 1.92 Billion | 1.87 Billion |
| Selling, General and Administrative Expenses | 3.97 Billion | 3.14 Billion | 2.89 Billion | 2.92 Billion | 3.88 Billion | 3.87 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.58 Billion | 1.5 Billion | 1.62 Billion | 1.92 Billion | 9 Million |
| Cost and Expenses | 22.14 Billion | 21.64 Billion | 21.19 Billion | 20.63 Billion | 21.25 Billion | 21.03 Billion |
| Operating Income | 104 Million | 118 Million | 377 Million | -50 Million | 289 Million | 387 Million |
| Interest Expense | 98 Million | 71 Million | 67 Million | 60 Million | 40 Million | 27 Million |
| Income Tax Expense | -5 Million | -81 Million | 53 Million | 93 Million | 77 Million | 134 Million |
| Earnings before Tax | -42 Million | 49 Million | 296 Million | -125 Million | 235 Million | 221 Million |
| Net Income | -39 Million | 126 Million | 232 Million | -218 Million | 122 Million | -212 Million |
| Earnings Per Share Basic | -0.06 | 0.31 | 0.62 | -0.61 | 0.34 | -0.64 |
| Earnings Per Share Diluted | -0.06 | 0.31 | 0.62 | -0.61 | 0.34 | -0.64 |
| Weighted Average Shares Outstanding | 485.22 Million | 400.77 Million | 359.42 Million | 359.42 Million | 359.42 Million | 333.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 485.22 Million | 409.48 Million | 359.42 Million | 359.42 Million | 359.42 Million | 333.58 Million |
| Gross Margin | 0.18 | 0.08 | 0.08 | 0.09 | 0.10 | 0.11 |
| EBIT Margin | 0.04 | 0.04 | 0.05 | 0.05 | 0.02 | 0.02 |
| Profit Margin | -0.00 | 0.01 | 0.01 | -0.01 | 0.01 | -0.01 |
| EBITDA | 806 Million | 839 Million | 958 Million | 1 Billion | 475 Million | 447 Million |
| Earnings Before Tax Margin | 0.00 | 0.01 | 0.02 | -0.00 | 0.01 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.91 Billion | 5.33 Billion | 6.98 Billion | 5.34 Billion | 22.24 Billion | 4.52 Billion |
| Cost of Revenue | 4.25 Billion | 4.56 Billion | 5.95 Billion | 6.42 Billion | 20.42 Billion | 3.72 Billion |
| Gross Profit | 665 Million | 770 Million | 1.02 Billion | -1.07 Billion | 1.82 Billion | 801 Million |
| Operating Expenses | 767 Million | 819 Million | 860 Million | -1.16 Billion | 1.72 Billion | 923 Million |
| Selling, General and Administrative Expenses | 767 Million | 819 Million | 860 Million | 733 Million | - | 957 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -42 Million | - | - | - | 7 Million | - |
| Cost and Expenses | 5.02 Billion | 5.38 Billion | 6.81 Billion | 5.25 Billion | 22.14 Billion | 4.64 Billion |
| Operating Income | -102 Million | -49 Million | 169 Million | 86 Million | 104 Million | -127 Million |
| Interest Expense | 60 Million | 57 Million | 56 Million | 62 Million | 155 Million | 28 Million |
| Income Tax Expense | 31 Million | -66 Million | 30 Million | -28 Million | -5 Million | 30 Million |
| Earnings before Tax | -115 Million | -24 Million | 179 Million | 39 Million | -42 Million | -156 Million |
| Net Income | -162 Million | 84 Million | 147 Million | 66 Million | -39 Million | -186 Million |
| Earnings Per Share Basic | -0.33 | 0.17 | 0.30 | 0.14 | - | -0.38 |
| Earnings Per Share Diluted | -0.33 | 0.16 | 0.29 | 0.14 | - | -0.38 |
| Weighted Average Shares Outstanding | 485.22 Million | 485.22 Million | 485.22 Million | 485.22 Million | 485.22 Million | 485.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 485.22 Million | 513.08 Million | 506.89 Million | 485.22 Million | 485.22 Million | 485.22 Million |
| Gross Margin | 0.14 | 0.14 | 0.15 | -0.20 | 0.08 | 0.18 |
| EBIT Margin | 0.01 | 0.02 | 0.05 | 0.07 | - | 0.01 |
| Profit Margin | -0.03 | 0.02 | 0.02 | 0.01 | -0.00 | -0.04 |
| EBITDA | 66 Million | 118 Million | 334 Million | 364 Million | - | 40 Million |
| Earnings Before Tax Margin | -0.02 | -0.01 | 0.02 | 0.02 | 0.00 | -0.03 |
002553
MGPPF
9532
IPTV
1055
9713