EUR 2.58
(-12.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.63 Billion | 9.99 Billion | 10.66 Billion | 10.45 Billion | 8.1 Billion | 8.47 Billion |
Total Current Assets | 5.97 Billion | 6.13 Billion | 6.76 Billion | 6.59 Billion | 5.87 Billion | 6.19 Billion |
Cash And Short Term Investments | 1.02 Billion | 910 Million | 1.85 Billion | 1.63 Billion | 1.19 Billion | 1.54 Billion |
Cash and Cash Equivalents | 897 Million | 768 Million | 1.58 Billion | 1.48 Billion | 1.13 Billion | 1.11 Billion |
Short Term Investments | 123 Million | 142 Million | 276 Million | 151 Million | 65 Million | 427 Million |
Net Receivables | 2.03 Billion | 2.04 Billion | 1.79 Billion | 2.01 Billion | 2.12 Billion | 2.17 Billion |
Inventory | 2.91 Billion | 3.17 Billion | 3.11 Billion | 2.94 Billion | 2.54 Billion | 2.48 Billion |
Other Current Assets | 4 Million | 3 Million | 4 Million | 3 Million | 2 Million | -1 Million |
Total Non-Current Assets | 3.66 Billion | 3.86 Billion | 3.9 Billion | 3.85 Billion | 2.23 Billion | 2.28 Billion |
Net PPE | 2.21 Billion | 2.37 Billion | 2.44 Billion | 2.58 Billion | 737 Million | 809 Million |
Good Will And Intangible Assets | 689 Million | 676 Million | 649 Million | 626 Million | 639 Million | 650 Million |
Good Will | 524 Million | 524 Million | 524 Million | 524 Million | 524 Million | 525 Million |
Intangible Assets | 165 Million | 152 Million | 125 Million | 102 Million | 115 Million | 125 Million |
Long-Term Investments | 217 Million | 349 Million | 418 Million | 385 Million | 701 Million | 314 Million |
Tax Assets | 368 Million | 302 Million | 99 Million | 84 Million | 73 Million | 59 Million |
Other Non Current Assets | 170 Million | 161 Million | 297 Million | 175 Million | 83 Million | 450 Million |
Other Assets | - | -1 Million | - | - | - | - |
Total Liabilities | 9.17 Billion | 9.4 Billion | 9.91 Billion | 9.9 Billion | 7.31 Billion | 7.81 Billion |
Total Current Liabilities | 6.68 Billion | 6.76 Billion | 7.22 Billion | 7.43 Billion | 6.27 Billion | 6.78 Billion |
Account Payables | 5.32 Billion | 5.34 Billion | 5.47 Billion | 5.99 Billion | 5.32 Billion | 5.27 Billion |
Tax Payables | 273 Million | 363 Million | 444 Million | 300 Million | 210 Million | 265 Million |
Short Term Debt | 584 Million | 588 Million | 756 Million | 572 Million | 10 Million | 153 Million |
Deferred Revenue | 772 Million | 834 Million | 995 Million | 864 Million | 937 Million | 265 Million |
Other Current Liabilities | 7 Million | 3 Million | 3 Million | 3 Million | 9 Million | 1.08 Billion |
Total Non Current Liabilities | 2.48 Billion | 2.64 Billion | 2.68 Billion | 2.47 Billion | 1.04 Billion | 1.02 Billion |
Long-Term Debt | 2 Billion | 2.18 Billion | 2.11 Billion | 1.85 Billion | 293 Million | 287 Million |
Deferred Revenue Non Current | 3 Million | 3 Million | 5 Million | 11 Million | 34 Million | 40 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 415 Million | 389 Million | 541 Million | 578 Million | 680 Million | 668 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 465 Million | 592 Million | 757 Million | 548 Million | 784 Million | 665 Million |
Stock Holders Equity | 463 Million | 590 Million | 713 Million | 487 Million | 762 Million | 686 Million |
Common Stock | 1.24 Billion | 1.24 Billion | 919 Million | 919 Million | 919 Million | 919 Million |
Retained Earnings | -1.16 Billion | -1.03 Billion | -527 Million | -753 Million | -478 Million | -554 Million |
Accumulated other comprehensive income | -365 Million | -278 Million | -289 Million | -306 Million | -291 Million | -2.17 Billion |
Common Stock Equity | 463 Million | 590 Million | 713 Million | 487 Million | 762 Million | 686 Million |
Capital Lease Obligation | 1.78 Billion | 1.96 Billion | 2.06 Billion | 2.14 Billion | 50 Million | 43 Million |
Total Investments | 340 Million | 491 Million | 694 Million | 536 Million | 766 Million | 741 Million |
Total Debt | 2.58 Billion | 2.77 Billion | 2.86 Billion | 2.42 Billion | 303 Million | 440 Million |
Net Debt | 1.68 Billion | 2 Billion | 1.28 Billion | 938 Million | -829 Million | -674 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.81 Billion | 9.99 Billion | 12.25 Billion | 9.63 Billion | 9.63 Billion | 9.23 Billion |
Total Current Assets | 6.13 Billion | 6.24 Billion | 8.64 Billion | 5.97 Billion | 5.97 Billion | 5.64 Billion |
Cash And Short Term Investments | 732 Million | 897 Million | 2.35 Billion | 1.02 Billion | 1.02 Billion | 791 Million |
Cash and Cash Equivalents | 732 Million | 897 Million | 2.35 Billion | 897 Million | 897 Million | 654 Million |
Short Term Investments | 123 Million | 130 Million | 124 Million | 123 Million | 123 Million | 137 Million |
Net Receivables | 680 Million | 672 Million | 747 Million | 2.03 Billion | 2.03 Billion | 1.73 Billion |
Inventory | 4.29 Billion | 4.35 Billion | 5.16 Billion | 2.91 Billion | 2.91 Billion | 2.9 Billion |
Other Current Assets | 425 Million | 323 Million | 377 Million | 4 Million | 4 Million | 211 Million |
Total Non-Current Assets | 3.67 Billion | 3.74 Billion | 3.61 Billion | 3.66 Billion | 3.66 Billion | 3.59 Billion |
Net PPE | 2.19 Billion | 2.19 Billion | 2.16 Billion | 2.21 Billion | 2.21 Billion | 2.16 Billion |
Good Will And Intangible Assets | 699 Million | 693 Million | 690 Million | 689 Million | 689 Million | 690 Million |
Good Will | 524 Million | 524 Million | 524 Million | 524 Million | 524 Million | 524 Million |
Intangible Assets | 175 Million | 169 Million | 166 Million | 165 Million | 165 Million | 166 Million |
Long-Term Investments | 391 Million | 413 Million | 381 Million | 217 Million | 217 Million | 341 Million |
Tax Assets | 391 Million | 442 Million | 372 Million | 368 Million | 368 Million | 257 Million |
Other Non Current Assets | 5 Million | 6 Million | 7 Million | 170 Million | 170 Million | 141 Million |
Other Assets | - | - | - | - | - | -1 Million |
Total Liabilities | 9.3 Billion | 9.32 Billion | 11.67 Billion | 9.17 Billion | 9.17 Billion | 8.75 Billion |
Total Current Liabilities | 6.83 Billion | 6.85 Billion | 9.25 Billion | 6.68 Billion | 6.68 Billion | 6.25 Billion |
Account Payables | 5.37 Billion | 5.45 Billion | 7.69 Billion | 5.32 Billion | 5.32 Billion | 4.77 Billion |
Tax Payables | 5 Million | 50 Million | 94 Million | 273 Million | 273 Million | 32 Million |
Short Term Debt | 710 Million | 633 Million | 606 Million | 584 Million | 584 Million | 578 Million |
Deferred Revenue | 5 Million | 50 Million | 94 Million | 772 Million | 772 Million | 600 Million |
Other Current Liabilities | 745 Million | 721 Million | 861 Million | 7 Million | 7 Million | 306 Million |
Total Non Current Liabilities | 2.46 Billion | 2.47 Billion | 2.42 Billion | 2.48 Billion | 2.48 Billion | 2.49 Billion |
Long-Term Debt | 1.97 Billion | 1.97 Billion | 1.93 Billion | 2 Billion | 2 Billion | 2.04 Billion |
Deferred Revenue Non Current | - | - | - | 3 Million | 3 Million | 390 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 430 Million | 439 Million | 440 Million | 415 Million | 415 Million | 3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 508 Million | 663 Million | 582 Million | 465 Million | 465 Million | 488 Million |
Stock Holders Equity | 509 Million | 660 Million | 579 Million | 463 Million | 463 Million | 486 Million |
Common Stock | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
Retained Earnings | -1.12 Billion | -969 Million | -1.05 Billion | -1.16 Billion | -1.16 Billion | -1.14 Billion |
Accumulated other comprehensive income | 389 Million | 389 Million | 389 Million | -365 Million | -365 Million | 389 Million |
Common Stock Equity | 509 Million | 660 Million | 579 Million | 463 Million | 463 Million | 486 Million |
Capital Lease Obligation | - | - | - | 1.78 Billion | 1.78 Billion | - |
Total Investments | 391 Million | 413 Million | 381 Million | 340 Million | 340 Million | 478 Million |
Total Debt | 2.68 Billion | 2.6 Billion | 2.54 Billion | 2.58 Billion | 2.58 Billion | 2.62 Billion |
Net Debt | 1.95 Billion | 1.71 Billion | 192 Million | 1.68 Billion | 1.68 Billion | 1.96 Billion |
002553
MGPPF
9532
IPTV
1055
9713