PT MNC Vision Networks Tbk (IPTV.JK)
IDR 22.0
(-4.35%)
IDR 22.0
(-4.35%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2079.47 Billion | 2678.79 Billion | 3741.66 Billion | 3685.29 Billion | 3524.91 Billion | 3227.28 Billion |
| Cost of Revenue | 1919.19 Billion | 2251.34 Billion | 2904.55 Billion | 2819.02 Billion | 2780.05 Billion | 2608.02 Billion |
| Gross Profit | 160.27 Billion | 427.45 Billion | 837.11 Billion | 866.26 Billion | 744.85 Billion | 619.25 Billion |
| Operating Expenses | 276.82 Billion | 253.05 Billion | 350.24 Billion | 314.58 Billion | 308.06 Billion | 287.93 Billion |
| Selling, General and Administrative Expenses | 254.68 Billion | 139.85 Billion | 179 Billion | 185.64 Billion | 188.37 Billion | 202.86 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 34.27 Billion | 113.2 Billion | 171.24 Billion | 128.94 Billion | 119.69 Billion | -3.09 Billion |
| Cost and Expenses | 2173.88 Billion | 2504.4 Billion | 3254.8 Billion | 3133.61 Billion | 3088.12 Billion | 2895.96 Billion |
| Operating Income | -94.4 Billion | -40.38 Billion | 427.2 Billion | 464.99 Billion | 435.81 Billion | 331.31 Billion |
| Interest Expense | 133.84 Billion | 132.87 Billion | 209.44 Billion | 174.29 Billion | 112.44 Billion | 155.5 Billion |
| Income Tax Expense | -169.71 Billion | -32.92 Billion | 25.28 Billion | 50.33 Billion | -2.81 Billion | -43.15 Billion |
| Earnings before Tax | -264.64 Billion | -173.25 Billion | 217.75 Billion | 290.7 Billion | 323.36 Billion | -112.28 Billion |
| Net Income | -75.61 Billion | -140.33 Billion | 198.66 Billion | 229.98 Billion | 312.34 Billion | -46.98 Billion |
| Earnings Per Share Basic | -1.79 | -3.33 | 4.82 | 6.10 | 10.74 | -1.91 |
| Earnings Per Share Diluted | -1.79 | -3.33 | 4.82 | 6.10 | 10.74 | -1.91 |
| Weighted Average Shares Outstanding | 42.19 Billion | 42.19 Billion | 41.2 Billion | 37.71 Billion | 29.07 Billion | 24.53 Billion |
| Weighted Average Shares Outstanding (Diluted) | 42.19 Billion | 42.19 Billion | 41.2 Billion | 37.71 Billion | 29.07 Billion | 24.53 Billion |
| Gross Margin | 0.08 | 0.16 | 0.22 | 0.24 | 0.21 | 0.19 |
| EBIT Margin | 0.25 | -0.01 | 0.14 | 0.14 | 0.14 | 0.02 |
| Profit Margin | -0.04 | -0.05 | 0.05 | 0.06 | 0.09 | -0.01 |
| EBITDA | 530.04 Billion | 776.75 Billion | 1368.1 Billion | 1492.65 Billion | 1480.49 Billion | 1221.22 Billion |
| Earnings Before Tax Margin | -0.05 | -0.02 | 0.11 | 0.13 | 0.12 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 456.97 Billion | 502.3 Billion | 325.42 Billion | 2079.47 Billion | 270.17 Billion | 538.75 Billion |
| Cost of Revenue | 553.69 Billion | 505.85 Billion | 310.93 Billion | 1919.19 Billion | 330.05 Billion | 506.3 Billion |
| Gross Profit | -96.71 Billion | -3.55 Billion | 14.48 Billion | 160.27 Billion | -59.87 Billion | 32.45 Billion |
| Operating Expenses | 40.45 Billion | 41.39 Billion | 49.79 Billion | 254.68 Billion | 43.39 Billion | 105.78 Billion |
| Selling, General and Administrative Expenses | 40.45 Billion | 41.39 Billion | 49.79 Billion | - | 43.39 Billion | 61.37 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -475 Million | 13.52 Billion | -31.23 Billion | 28.59 Billion | -47.33 Billion |
| Cost and Expenses | 594.14 Billion | 547.25 Billion | 360.73 Billion | 2173.88 Billion | 373.44 Billion | 612.08 Billion |
| Operating Income | -137.16 Billion | -44.94 Billion | -35.3 Billion | -94.4 Billion | -103.26 Billion | -156.57 Billion |
| Interest Expense | 20.65 Billion | 16.12 Billion | 18.86 Billion | 112.23 Billion | 17.91 Billion | 32.3 Billion |
| Income Tax Expense | -27.39 Billion | -12.35 Billion | -10.7 Billion | -169.71 Billion | -138.31 Billion | -26.91 Billion |
| Earnings before Tax | -144.15 Billion | -62.66 Billion | -56.34 Billion | -252.86 Billion | -99.37 Billion | -188.87 Billion |
| Net Income | -107.38 Billion | -47.24 Billion | -41 Billion | -75.61 Billion | 79.53 Billion | -173.78 Billion |
| Earnings Per Share Basic | -2.54 | -1.12 | -0.97 | - | 1.88 | -4.12 |
| Earnings Per Share Diluted | -2.54 | -1.12 | -0.97 | - | 1.88 | -4.12 |
| Weighted Average Shares Outstanding | 42.19 Billion | 42.19 Billion | 42.19 Billion | 42.19 Billion | 42.19 Billion | 42.19 Billion |
| Weighted Average Shares Outstanding (Diluted) | 42.19 Billion | 42.19 Billion | 42.19 Billion | 42.19 Billion | 42.19 Billion | 42.19 Billion |
| Gross Margin | -0.21 | -0.01 | 0.04 | 0.08 | -0.22 | 0.06 |
| EBIT Margin | 0.01 | 0.14 | 0.21 | - | -0.20 | -0.28 |
| Profit Margin | -0.23 | -0.09 | -0.13 | -0.04 | 0.29 | -0.32 |
| EBITDA | 6.16 Billion | 71.25 Billion | 68.86 Billion | - | -54.3 Billion | -150.94 Billion |
| Earnings Before Tax Margin | -0.30 | -0.09 | -0.11 | -0.05 | -0.38 | -0.29 |
1055
9713
CEC
DCLT
0QPJ
PPR