USD 0.0
(83.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 541.8 Thousand | 553.84 Thousand | 580.22 Thousand | 571.87 Thousand | 629.09 Thousand | 631.11 Thousand |
Cost of Revenue | 192.09 Thousand | 188.65 Thousand | 216.27 Thousand | 197.7 Thousand | 192.04 Thousand | 178.19 Thousand |
Gross Profit | 349.71 Thousand | 365.19 Thousand | 363.94 Thousand | 374.17 Thousand | 437.05 Thousand | 452.91 Thousand |
Operating Expenses | 367.35 Thousand | 360.41 Thousand | 367.16 Thousand | 394.18 Thousand | 425.07 Thousand | 466.45 Thousand |
Selling, General and Administrative Expenses | 367.35 Thousand | 359.43 Thousand | 366.1 Thousand | 391.36 Thousand | 422.83 Thousand | 462.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 981.00 | 1065.00 | 2826.00 | 2246.00 | 3964.00 |
Cost and Expenses | 559.44 Thousand | 549.06 Thousand | 583.44 Thousand | 591.88 Thousand | 617.12 Thousand | 644.64 Thousand |
Operating Income | -17.64 Thousand | 4779.00 | -3217.00 | -20.01 Thousand | 11.98 Thousand | -13.53 Thousand |
Interest Expense | - | - | - | 2442.00 | 5515.00 | 5464.00 |
Income Tax Expense | - | -3.00 | -235.49 Thousand | 2442.00 | 5515.00 | 7.00 |
Earnings before Tax | -17.53 Thousand | 4782.00 | 15.78 Thousand | -22.45 Thousand | 6465.00 | -18.98 Thousand |
Net Income | -17.53 Thousand | 4782.00 | 15.78 Thousand | -24.89 Thousand | 6465.00 | -18.98 Thousand |
Earnings Per Share Basic | -0.00 | - | 0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | 0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 157.49 Million | 157.49 Million | 157.16 Million | 156.66 Million | 156.49 Million | 152.38 Million |
Weighted Average Shares Outstanding (Diluted) | 157.49 Million | 453.24 Million | 157.16 Million | 156.66 Million | 164.69 Million | 152.38 Million |
Gross Margin | 0.65 | 0.66 | 0.63 | 0.65 | 0.69 | 0.72 |
EBIT Margin | -0.03 | 0.01 | -0.00 | -0.03 | 0.02 | -0.02 |
Profit Margin | -0.03 | 0.01 | 0.03 | -0.04 | 0.01 | -0.03 |
EBITDA | -16.9 Thousand | 5760.00 | -2154.00 | -17.18 Thousand | 14.22 Thousand | -9560.00 |
Earnings Before Tax Margin | -0.03 | 0.01 | -0.01 | -0.03 | 0.02 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 125.18 Thousand | 138.53 Thousand | 126.94 Thousand | 541.8 Thousand | 138.23 Thousand | 137.56 Thousand |
Cost of Revenue | 54.58 Thousand | 52.97 Thousand | 54.04 Thousand | 192.09 Thousand | 58.46 Thousand | 28.76 Thousand |
Gross Profit | 70.59 Thousand | 85.56 Thousand | 72.9 Thousand | 349.71 Thousand | 79.76 Thousand | 108.79 Thousand |
Operating Expenses | 93 Thousand | 80.95 Thousand | 102.92 Thousand | 367.35 Thousand | 63.03 Thousand | 103.37 Thousand |
Selling, General and Administrative Expenses | 92.75 Thousand | 80.95 Thousand | 102.92 Thousand | - | 62.78 Thousand | 103.13 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 246.00 | 245.00 | -490.00 | -17.55 Thousand | 245.00 | - |
Cost and Expenses | 147.58 Thousand | 133.92 Thousand | 156.96 Thousand | 559.44 Thousand | 121.49 Thousand | 132.14 Thousand |
Operating Income | -22.4 Thousand | 4610.00 | -30.02 Thousand | -17.64 Thousand | 16.73 Thousand | 5492.00 |
Interest Expense | 868.00 | - | 4.00 | - | - | - |
Income Tax Expense | - | 5.00 | 146.00 | 4.00 | 33.00 | -175.00 |
Earnings before Tax | -23.27 Thousand | 4613.00 | -30.02 Thousand | -17.53 Thousand | 16.76 Thousand | 5492.00 |
Net Income | -23.27 Thousand | 4613.00 | -30.02 Thousand | -17.53 Thousand | 16.76 Thousand | 5492.00 |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | 0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | - | - |
Weighted Average Shares Outstanding | 157.49 Million | 157.49 Million | 157.49 Million | 157.49 Million | 157.49 Million | 157.49 Million |
Weighted Average Shares Outstanding (Diluted) | 157.49 Million | 157.49 Million | 157.49 Million | 157.49 Million | 871.78 Million | 626.7 Million |
Gross Margin | 0.56 | 0.62 | 0.57 | 0.65 | 0.58 | 0.79 |
EBIT Margin | -0.18 | 0.04 | -0.24 | - | 0.12 | 0.04 |
Profit Margin | -0.19 | 0.03 | -0.24 | -0.03 | 0.12 | 0.04 |
EBITDA | -22.16 Thousand | 4860.00 | -30.02 Thousand | - | 17.01 Thousand | 5738.00 |
Earnings Before Tax Margin | -0.18 | 0.03 | -0.24 | -0.03 | 0.12 | 0.04 |
0QPJ
PPR
IPTV
603041
4229
6867