CAD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 67.93 Million | 120.59 Million | 84.42 Million | 51.72 Million | 97.89 Million | 84.82 Million |
Cost of Revenue | 63.9 Million | 89.67 Million | 73.52 Million | 72.35 Million | 99.28 Million | 80.66 Million |
Gross Profit | 4.03 Million | 30.92 Million | 10.89 Million | -20.63 Million | -1.39 Million | 4.16 Million |
Operating Expenses | 10.48 Million | 8.47 Million | 8.88 Million | 12.7 Million | 12.55 Million | 11.94 Million |
Selling, General and Administrative Expenses | 10.48 Million | 7.5 Million | 5.77 Million | 5.74 Million | 8.27 Million | 9.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 967 Thousand | 3.11 Million | 6.95 Million | 4.28 Million | 2.78 Million |
Cost and Expenses | 74.38 Million | 98.14 Million | 82.41 Million | 85.05 Million | 111.83 Million | 92.6 Million |
Operating Income | -4.67 Million | 23.62 Million | 3.61 Million | -35.87 Million | -12.23 Million | -7.78 Million |
Interest Expense | 18.83 Million | 18.07 Million | 13.55 Million | 13.71 Million | 12.72 Million | 7.61 Million |
Income Tax Expense | - | -174 Thousand | 14 Thousand | -78 Thousand | -313 Thousand | -752 Thousand |
Earnings before Tax | -20.11 Million | -2.57 Million | 10.43 Million | -90.85 Million | -33.39 Million | -33.71 Million |
Net Income | -20.11 Million | -2.4 Million | 10.41 Million | -90.77 Million | -33.07 Million | -32.96 Million |
Earnings Per Share Basic | -0.04 | -0.02 | 0.08 | -0.53 | -0.19 | -0.27 |
Earnings Per Share Diluted | -0.04 | -0.02 | 0.06 | -0.53 | -0.19 | -0.27 |
Weighted Average Shares Outstanding | 497.29 Million | 129.29 Million | 165.52 Million | 171.26 Million | 171.34 Million | 122.09 Million |
Weighted Average Shares Outstanding (Diluted) | 497.28 Million | 129.29 Million | 165.52 Million | 172.01 Million | 171.35 Million | 122.42 Million |
Gross Margin | 0.06 | 0.26 | 0.13 | -0.40 | -0.01 | 0.05 |
EBIT Margin | 0.23 | 0.39 | 0.34 | -0.11 | 0.31 | 0.26 |
Profit Margin | -0.30 | -0.02 | 0.12 | -1.76 | -0.34 | -0.39 |
EBITDA | 15.7 Million | 34.48 Million | 44.61 Million | -43.23 Million | 26.33 Million | 5.7 Million |
Earnings Before Tax Margin | -0.07 | 0.20 | 0.04 | -0.69 | -0.13 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.97 Million | 11.12 Million | 14.92 Million | 67.93 Million | 21.7 Million | 19.61 Million |
Cost of Revenue | 9.99 Million | 11.63 Million | 16.07 Million | 63.9 Million | 18.51 Million | 14.82 Million |
Gross Profit | -2.02 Million | -514 Thousand | -1.14 Million | 4.03 Million | 3.19 Million | 4.79 Million |
Operating Expenses | 2.24 Million | 1.95 Million | 3.47 Million | 10.48 Million | 2.38 Million | 2.61 Million |
Selling, General and Administrative Expenses | 2.24 Million | 1.95 Million | 3.47 Million | - | 1.54 Million | 2.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11 Thousand | - | 901 Thousand | 1.04 Million | - | - |
Cost and Expenses | 12.24 Million | 13.59 Million | 19.54 Million | 74.38 Million | 20.89 Million | 17.43 Million |
Operating Income | -4.27 Million | -2.46 Million | -4.61 Million | -6.45 Million | 809 Thousand | 2.17 Million |
Interest Expense | 2.67 Million | 3.11 Million | 6.53 Million | 18.83 Million | 2.88 Million | 4.86 Million |
Income Tax Expense | - | 3.35 Million | 3.87 Million | 20.14 Million | 2.88 Million | 4.86 Million |
Earnings before Tax | -6.52 Million | -4.6 Million | -16.48 Million | -20.11 Million | -2.69 Million | -8.79 Million |
Net Income | -6.52 Million | -4.6 Million | -16.48 Million | -20.11 Million | -2.69 Million | -8.79 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | - | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | - | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 716.13 Million | 715.86 Million | 715.57 Million | 497.28 Million | 715.26 Million | 419.59 Million |
Weighted Average Shares Outstanding (Diluted) | 716.13 Million | 715.86 Million | 715.57 Million | 497.28 Million | 715.26 Million | 419.59 Million |
Gross Margin | -0.25 | -0.05 | -0.08 | 0.06 | 0.15 | 0.24 |
EBIT Margin | -0.20 | 0.08 | -0.05 | - | 0.33 | 0.26 |
Profit Margin | -0.82 | -0.41 | -1.10 | -0.30 | -0.12 | -0.45 |
EBITDA | -1.6 Million | 928 Thousand | -698 Thousand | - | 7.06 Million | 5.01 Million |
Earnings Before Tax Margin | -0.54 | -0.22 | -0.31 | -0.09 | 0.04 | 0.11 |
IPTV
1055
9713
6867
DCLT
0QPJ