CNY 13.98
(-0.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 671.34 Million | 587.55 Million | 596.2 Million | 465.97 Million | 407.43 Million | 393.06 Million |
Cost of Revenue | 460.01 Million | 404.37 Million | 385.98 Million | 310.13 Million | 273.46 Million | 257.11 Million |
Gross Profit | 211.32 Million | 183.17 Million | 210.21 Million | 155.84 Million | 133.97 Million | 135.94 Million |
Operating Expenses | 207.32 Million | 115.11 Million | 111.17 Million | 67.71 Million | 78.46 Million | 81.14 Million |
Selling, General and Administrative Expenses | 32.06 Million | 28.24 Million | 31.37 Million | 28.76 Million | 38.82 Million | 40.15 Million |
Research and Development Expenses | 61.43 Million | 53.76 Million | 45.05 Million | 26.07 Million | 26.52 Million | 25.24 Million |
Other Expenses | 70.21 Million | 33.1 Million | 34.75 Million | 12.87 Million | 13.12 Million | -410.61 Thousand |
Cost and Expenses | 655.01 Million | 519.49 Million | 497.16 Million | 377.84 Million | 351.93 Million | 338.26 Million |
Operating Income | 16.33 Million | 35.84 Million | 222.66 Million | 464.95 Million | 86.36 Million | 107.55 Million |
Interest Expense | 633.07 Thousand | 467.22 Thousand | 546.17 Thousand | 76.61 Thousand | 1.06 Million | 1.68 Million |
Income Tax Expense | -808.83 Thousand | -2.25 Million | 26.82 Million | 70.84 Million | 10.02 Million | 16.98 Million |
Earnings before Tax | 14.22 Million | 35.62 Million | 222.06 Million | 464.47 Million | 52.23 Million | 107.14 Million |
Net Income | 27.28 Million | 37.88 Million | 196.18 Million | 393.42 Million | 42.2 Million | 90.16 Million |
Earnings Per Share Basic | 0.08 | 0.11 | 0.56 | 1.13 | 0.12 | 0.26 |
Earnings Per Share Diluted | 0.08 | 0.11 | 0.56 | 1.13 | 0.12 | 0.26 |
Weighted Average Shares Outstanding | 347.97 Million | 348 Million | 348 Million | 348 Million | 348 Million | 347.97 Million |
Weighted Average Shares Outstanding (Diluted) | 347.97 Million | 348 Million | 348 Million | 348 Million | 348 Million | 347.97 Million |
Gross Margin | 0.31 | 0.31 | 0.35 | 0.33 | 0.33 | 0.35 |
EBIT Margin | 0.10 | 0.15 | 0.46 | 1.08 | 0.28 | 0.10 |
Profit Margin | 0.04 | 0.06 | 0.33 | 0.84 | 0.10 | 0.23 |
EBITDA | 64.41 Million | 83.53 Million | 274.19 Million | 497.39 Million | 82.65 Million | 78.82 Million |
Earnings Before Tax Margin | 0.02 | 0.06 | 0.37 | 1.00 | 0.21 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 194.56 Million | 199.51 Million | 164 Million | 665.48 Million | 180.8 Million | 182.02 Million |
Cost of Revenue | 128.51 Million | 133.42 Million | 108.17 Million | 460.01 Million | 125.96 Million | 116.79 Million |
Gross Profit | 66.05 Million | 66.09 Million | 55.82 Million | 205.46 Million | 54.83 Million | 65.23 Million |
Operating Expenses | 34.23 Million | 32.58 Million | 30.25 Million | 124.7 Million | 42.75 Million | 34.62 Million |
Selling, General and Administrative Expenses | 18.31 Million | -670.35 Thousand | 15.89 Million | - | 23.53 Million | 35.37 Million |
Research and Development Expenses | 14.28 Million | 14.04 Million | 13.68 Million | - | 16.62 Million | 14.11 Million |
Other Expenses | -15.92 Million | -9434.61 | -6314.32 | -5.44 Million | -2.59 Million | 75.74 Million |
Cost and Expenses | 162.75 Million | 166 Million | 138.42 Million | 584.72 Million | 168.72 Million | 151.41 Million |
Operating Income | 31.81 Million | 10.64 Million | -20.79 Million | 80.76 Million | 12.08 Million | 19.49 Million |
Interest Expense | 196.2 Thousand | 134.8 Thousand | 97.87 Thousand | 633.07 Thousand | 112.27 Thousand | 171.06 Thousand |
Income Tax Expense | 5.89 Million | 33.76 Thousand | -3.92 Million | -808.83 Thousand | 5.85 Million | 597.69 Thousand |
Earnings before Tax | 50.16 Million | 10.63 Million | -20.79 Million | 14.25 Million | 18.84 Million | 20.14 Million |
Net Income | 47.1 Million | 13.87 Million | -14.57 Million | 27.28 Million | 20.97 Million | 18.66 Million |
Earnings Per Share Basic | 0.14 | 0.04 | -0.04 | - | 0.06 | 0.05 |
Earnings Per Share Diluted | 0.14 | 0.04 | -0.04 | - | 0.06 | 0.05 |
Weighted Average Shares Outstanding | 348 Million | 347.86 Million | 347.86 Million | 348 Million | 348 Million | 348 Million |
Weighted Average Shares Outstanding (Diluted) | 348 Million | 347.86 Million | 347.86 Million | 348 Million | 348 Million | 348 Million |
Gross Margin | 0.34 | 0.33 | 0.34 | 0.31 | 0.30 | 0.36 |
EBIT Margin | 0.26 | 0.20 | 0.16 | - | 0.14 | 0.59 |
Profit Margin | 0.24 | 0.07 | -0.09 | 0.04 | 0.12 | 0.10 |
EBITDA | 50.35 Million | 39.38 Million | 26.66 Million | - | 25.83 Million | 106.95 Million |
Earnings Before Tax Margin | 0.16 | 0.05 | -0.13 | 0.12 | 0.07 | 0.11 |
MGPPF
9532
VFP
1055
9713
CEC