Megaport Limited (MGPPF)
USD 7.0
(0.0%)
USD 7.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 195.27 Million | 153.08 Million | 109.73 Million | 78.28 Million | 58.04 Million | 35.06 Million |
| Cost of Revenue | 154.85 Million | 146.98 Million | 29.72 Million | 36.21 Million | 28.52 Million | 23.11 Million |
| Gross Profit | 40.41 Million | 6.1 Million | 80 Million | 42.06 Million | 29.51 Million | 11.94 Million |
| Operating Expenses | 88.58 Million | 25.62 Million | 126.47 Million | 89.04 Million | 73.72 Million | 50.66 Million |
| Selling, General and Administrative Expenses | 88.58 Million | 25.62 Million | 65.66 Million | 52.73 Million | 44.83 Million | 32.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 11.31 Million | 10.05 Million | -13.17 Million | -2.69 Million | 5.39 Million |
| Cost and Expenses | 147.03 Million | 172.6 Million | 156.2 Million | 125.26 Million | 102.24 Million | 73.78 Million |
| Operating Income | 48.23 Million | -19.52 Million | -37.09 Million | -60.15 Million | -46.9 Million | -33.32 Million |
| Interest Expense | 1.75 Million | 2.41 Million | 1.08 Million | 1.48 Million | 1.23 Million | 226 Thousand |
| Income Tax Expense | -8.3 Million | -158 Thousand | 10.32 Million | -6.64 Million | -483 Thousand | 9000.00 |
| Earnings before Tax | 1.3 Million | -9.93 Million | -38.17 Million | -61.64 Million | -48.13 Million | -33.55 Million |
| Net Income | 9.6 Million | -9.77 Million | -48.49 Million | -55 Million | -47.65 Million | -33.56 Million |
| Earnings Per Share Basic | 0.06 | -0.06 | -0.31 | -0.35 | -0.33 | -0.27 |
| Earnings Per Share Diluted | 0.06 | -0.06 | -0.31 | -0.35 | -0.33 | -0.27 |
| Weighted Average Shares Outstanding | 160.1 Million | 158.23 Million | 157.53 Million | 155.02 Million | 142.26 Million | 122.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 161.02 Million | 158.23 Million | 157.53 Million | 155.02 Million | 142.26 Million | 122.51 Million |
| Gross Margin | 0.21 | 0.04 | 0.73 | 0.54 | 0.51 | 0.34 |
| EBIT Margin | 0.12 | 0.11 | -0.06 | -0.47 | -0.51 | -0.69 |
| Profit Margin | 0.05 | -0.06 | -0.44 | -0.70 | -0.82 | -0.96 |
| EBITDA | 23.2 Million | 28 Million | -7.12 Million | -36.69 Million | -29.53 Million | -24.27 Million |
| Earnings Before Tax Margin | 0.25 | -0.13 | -0.34 | -0.77 | -0.81 | -0.95 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 195.27 Million | 50.07 Million | 50.07 Million | 95.11 Million | 47.55 Million | 153.08 Million |
| Cost of Revenue | 154.85 Million | 14.98 Million | 14.98 Million | 80.51 Million | 14.24 Million | 146.98 Million |
| Gross Profit | 40.41 Million | 35.09 Million | 35.09 Million | 14.6 Million | 33.31 Million | 6.1 Million |
| Operating Expenses | 35.79 Million | 24.67 Million | 24.67 Million | 9.17 Million | 33.23 Million | 25.62 Million |
| Selling, General and Administrative Expenses | - | 24.67 Million | 24.67 Million | 9.17 Million | 19.61 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.51 Million | - | - | - | - | 11.31 Million |
| Cost and Expenses | 190.65 Million | 39.65 Million | 39.65 Million | 89.68 Million | 47.47 Million | 172.6 Million |
| Operating Income | 4.61 Million | 10.41 Million | 10.41 Million | 5.43 Million | 2.71 Million | -19.52 Million |
| Interest Expense | 1.75 Million | 775 Thousand | - | 975 Thousand | - | 2.41 Million |
| Income Tax Expense | -8.3 Million | 1.51 Million | 1.51 Million | -5.26 Million | 2.63 Million | -158 Thousand |
| Earnings before Tax | 1.3 Million | 1.05 Million | 1.05 Million | -813 Thousand | -406.5 Thousand | -9.93 Million |
| Net Income | 9.6 Million | 2.57 Million | 2.57 Million | 4.44 Million | 2.22 Million | -9.77 Million |
| Earnings Per Share Basic | - | 0.02 | 0.02 | 0.03 | 0.02 | - |
| Earnings Per Share Diluted | - | 0.01 | 0.01 | 0.03 | 0.02 | - |
| Weighted Average Shares Outstanding | 159.14 Million | 171.91 Million | 171.91 Million | 159.12 Million | 148.3 Million | 158.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 161.02 Million | 173.75 Million | 173.75 Million | 159.12 Million | 148.3 Million | 158.23 Million |
| Gross Margin | 0.21 | 0.70 | 0.70 | 0.15 | 0.70 | 0.04 |
| EBIT Margin | - | 0.02 | 0.02 | 0.25 | 0.23 | - |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | -0.06 |
| EBITDA | - | 884 Thousand | 884 Thousand | 24.16 Million | 10.71 Million | - |
| Earnings Before Tax Margin | 0.02 | 0.21 | 0.21 | 0.06 | 0.06 | -0.13 |
9532
VFP
6588
9713
CEC
002553