PLN 4.33
(0.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 560.3 Million | 424.39 Million | 432.32 Million | 418.89 Million | 423.91 Million | 396.87 Million |
Total Current Assets | 310.23 Million | 183.27 Million | 199.78 Million | 178.26 Million | 175.41 Million | 154.63 Million |
Cash And Short Term Investments | 97.88 Million | 11.41 Million | 9.73 Million | 13.09 Million | 10.68 Million | 10.31 Million |
Cash and Cash Equivalents | 96.46 Million | 10.2 Million | 8.13 Million | 11.54 Million | 9.64 Million | 8.15 Million |
Short Term Investments | 1.42 Million | 1.2 Million | 1.6 Million | 1.55 Million | 1.03 Million | 2.15 Million |
Net Receivables | 87.54 Million | 79.1 Million | 98.46 Million | 92.46 Million | 93.4 Million | 76.66 Million |
Inventory | 103.57 Million | 91.95 Million | 91.58 Million | 72.71 Million | 71.03 Million | 64.29 Million |
Other Current Assets | 20.88 Million | 809 Thousand | 17.78 Million | 12.27 Million | 297 Thousand | 80.02 Million |
Total Non-Current Assets | 250.07 Million | 241.12 Million | 232.54 Million | 240.63 Million | 248.5 Million | 242.24 Million |
Net PPE | 178.36 Million | 176.31 Million | 169.77 Million | 170.89 Million | 170.31 Million | 171.52 Million |
Good Will And Intangible Assets | 62.16 Million | 60.5 Million | 58.77 Million | 58.35 Million | 58 Million | 55.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 62.16 Million | 60.5 Million | 58.77 Million | 58.35 Million | 58 Million | 55.8 Million |
Long-Term Investments | 483 Thousand | 757 Thousand | 686 Thousand | 1.06 Million | 860 Thousand | 178 Thousand |
Tax Assets | 4.42 Million | -757 Thousand | 3.75 Million | 3.09 Million | 3.46 Million | 4.06 Million |
Other Non Current Assets | 4.63 Million | 4.31 Million | -444 Thousand | 7.22 Million | 15.86 Million | 10.66 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 197.36 Million | 107.48 Million | 137.26 Million | 147.56 Million | 184.01 Million | 179.11 Million |
Total Current Liabilities | 158.89 Million | 68.53 Million | 95.44 Million | 102.3 Million | 132.54 Million | 128.98 Million |
Account Payables | 43.9 Million | 28.03 Million | 45.81 Million | 43.38 Million | 65.25 Million | 43.22 Million |
Tax Payables | 24.52 Million | 5.76 Million | 12.13 Million | 12.15 Million | 9.12 Million | 8.32 Million |
Short Term Debt | 6.15 Million | 22.8 Million | 11.79 Million | 37.43 Million | 49.21 Million | 64.67 Million |
Deferred Revenue | 40.91 Million | - | 20.4 Million | -23.38 Million | -49.9 Million | 8.32 Million |
Other Current Liabilities | 67.91 Million | 17.7 Million | 17.43 Million | 44.87 Million | 67.97 Million | 12.76 Million |
Total Non Current Liabilities | 38.47 Million | 38.94 Million | 41.81 Million | 45.25 Million | 51.47 Million | 50.12 Million |
Long-Term Debt | 11.01 Million | 12.67 Million | 14.95 Million | 18.91 Million | 26.46 Million | 25.22 Million |
Deferred Revenue Non Current | 9.69 Million | 9.85 Million | 10.43 Million | 9.42 Million | 8.52 Million | 8.83 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.3 Million | 799 Thousand | 803 Thousand | 736 Thousand | 741 Thousand | 685 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 362.93 Million | 316.91 Million | 295.06 Million | 271.33 Million | 239.9 Million | 217.76 Million |
Stock Holders Equity | 361.99 Million | 315.76 Million | 294.17 Million | 270.35 Million | 238.73 Million | 216.26 Million |
Common Stock | 30.05 Million | 30.05 Million | 30.05 Million | 30.05 Million | 21.85 Million | 21.85 Million |
Retained Earnings | 222.02 Million | 176.94 Million | 156.33 Million | 132.1 Million | 215.09 Million | 194.48 Million |
Accumulated other comprehensive income | 3.81 Million | 2.66 Million | 1.67 Million | 2.1 Million | 1.78 Million | -77 Thousand |
Common Stock Equity | 361.99 Million | 315.76 Million | 294.17 Million | 270.35 Million | 238.73 Million | 216.26 Million |
Capital Lease Obligation | 5.42 Million | 3.92 Million | 2.34 Million | 3.27 Million | 4.87 Million | 7.59 Million |
Total Investments | 1.9 Million | 1.96 Million | 2.28 Million | 2.61 Million | 1.89 Million | 2.33 Million |
Total Debt | 17.16 Million | 35.47 Million | 26.74 Million | 56.35 Million | 75.67 Million | 89.89 Million |
Net Debt | -79.29 Million | 25.26 Million | 18.61 Million | 44.81 Million | 66.02 Million | 81.74 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 579.55 Million | 574.18 Million | 560.3 Million | 560.3 Million | 468.23 Million | 451.7 Million |
Total Current Assets | 330.39 Million | 324.03 Million | 310.23 Million | 310.23 Million | 220.13 Million | 209.04 Million |
Cash And Short Term Investments | 91.45 Million | 64.88 Million | 97.88 Million | 97.88 Million | 24.91 Million | 19.17 Million |
Cash and Cash Equivalents | 90.79 Million | 63.53 Million | 96.46 Million | 96.46 Million | 23.95 Million | 18.14 Million |
Short Term Investments | 657 Thousand | 1.35 Million | 1.42 Million | 1.42 Million | 956 Thousand | 1.03 Million |
Net Receivables | 121.78 Million | 145.76 Million | 87.54 Million | 87.54 Million | 88.49 Million | 101.41 Million |
Inventory | 116.96 Million | 112.01 Million | 103.57 Million | 103.57 Million | 106.23 Million | 86.28 Million |
Other Current Assets | 200 Thousand | 1.36 Million | 20.88 Million | 20.88 Million | 485 Thousand | 2.17 Million |
Total Non-Current Assets | 249.15 Million | 250.14 Million | 250.07 Million | 250.07 Million | 248.1 Million | 242.65 Million |
Net PPE | 176.98 Million | 178.19 Million | 178.36 Million | 178.36 Million | 176.32 Million | 175.79 Million |
Good Will And Intangible Assets | 63.04 Million | 62.51 Million | 62.16 Million | 62.16 Million | 61.96 Million | 61.93 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 63.04 Million | 62.51 Million | 62.16 Million | 62.16 Million | 61.96 Million | 61.93 Million |
Long-Term Investments | 1.05 Million | 9.43 Million | 483 Thousand | 483 Thousand | 827 Thousand | 829 Thousand |
Tax Assets | - | -62.51 Million | - | - | - | - |
Other Non Current Assets | 8.08 Million | 62.51 Million | 9.05 Million | 9.05 Million | 8.98 Million | 4.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 188.09 Million | 196.91 Million | 197.36 Million | 197.36 Million | 143.94 Million | 129.85 Million |
Total Current Liabilities | 151.14 Million | 159.92 Million | 158.89 Million | 158.89 Million | 106.56 Million | 92.2 Million |
Account Payables | 130.44 Million | 137.6 Million | 43.9 Million | 43.9 Million | 88.72 Million | 78.32 Million |
Tax Payables | 3.93 Million | 5.41 Million | 24.52 Million | 24.52 Million | 1.58 Million | - |
Short Term Debt | 4.77 Million | 4.62 Million | 6.15 Million | 6.15 Million | 6.83 Million | 7.56 Million |
Deferred Revenue | - | 5.41 Million | 40.91 Million | 40.91 Million | - | - |
Other Current Liabilities | 15.92 Million | 12.27 Million | 67.91 Million | 67.91 Million | 11 Million | 6.31 Million |
Total Non Current Liabilities | 36.95 Million | 36.99 Million | 38.47 Million | 38.47 Million | 37.38 Million | 37.65 Million |
Long-Term Debt | 9.39 Million | 6.11 Million | 11.01 Million | 11.01 Million | 13.63 Million | 13.98 Million |
Deferred Revenue Non Current | 1.3 Million | 3.75 Million | 9.69 Million | 9.69 Million | 799 Thousand | 799 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.18 Million | 10.91 Million | 1.3 Million | 1.3 Million | 9.62 Million | 9.35 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 391.45 Million | 377.26 Million | 362.93 Million | 362.93 Million | 324.28 Million | 321.84 Million |
Stock Holders Equity | 390.5 Million | 376.31 Million | 361.99 Million | 361.99 Million | 323.21 Million | 320.78 Million |
Common Stock | 30.05 Million | 30.05 Million | 30.05 Million | 30.05 Million | 30.05 Million | 30.05 Million |
Retained Earnings | 251.98 Million | 236.93 Million | 222.02 Million | 222.02 Million | 184.77 Million | 180.78 Million |
Accumulated other comprehensive income | 2.36 Million | 3.23 Million | 3.81 Million | 3.81 Million | 2.28 Million | 3.84 Million |
Common Stock Equity | 390.5 Million | 376.31 Million | 361.99 Million | 361.99 Million | 323.21 Million | 320.78 Million |
Capital Lease Obligation | 4.71 Million | 3.75 Million | 5.42 Million | 5.42 Million | 6.18 Million | 6.33 Million |
Total Investments | 1.71 Million | 10.78 Million | 1.9 Million | 1.9 Million | 1.78 Million | 1.86 Million |
Total Debt | 14.16 Million | 14.49 Million | 17.16 Million | 17.16 Million | 20.47 Million | 21.55 Million |
Net Debt | -76.62 Million | -49.03 Million | -79.29 Million | -79.29 Million | -3.48 Million | 3.41 Million |
PHOTOQUP
MCRNF
6226
ASTAK
HPQ
8052