INR 25.7
(-2.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 211.01 Million | 189.22 Million | 228.45 Million | 273.44 Million | 385.47 Million | 403.22 Million |
Total Current Assets | 96.47 Million | 55.16 Million | 64.8 Million | 84.17 Million | 119.55 Million | 108.48 Million |
Cash And Short Term Investments | 8 Million | 8.37 Million | 3.77 Million | 11.49 Million | 13.14 Million | 4.83 Million |
Cash and Cash Equivalents | 8 Million | 5.28 Million | 782 Thousand | 1.04 Million | 3.39 Million | 4.83 Million |
Short Term Investments | 3.33 Million | 3.08 Million | 2.99 Million | 10.44 Million | 9.74 Million | 6.86 Million |
Net Receivables | 30.87 Million | 3.77 Million | 8.57 Million | 10.61 Million | 8.1 Million | 5.63 Million |
Inventory | 54.81 Million | 42.09 Million | 52.17 Million | 59.02 Million | 95.29 Million | 90.08 Million |
Other Current Assets | 2.78 Million | 929 Thousand | 1.43 Million | 6.94 Million | 257.06 Thousand | 2.81 Million |
Total Non-Current Assets | 114.53 Million | 134.05 Million | 163.65 Million | 189.26 Million | 265.92 Million | 294.73 Million |
Net PPE | 88.17 Million | 93.41 Million | 100.01 Million | 106.38 Million | 124.46 Million | 111.53 Million |
Good Will And Intangible Assets | - | 294 Thousand | 439 Thousand | 2.17 Million | 5.94 Million | 68.55 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.56 Million | 2.61 Million | 2.6 Million | 2 Million | 2.97 Million | 2.84 Million |
Tax Assets | 15.14 Million | 20.1 Million | 28.76 Million | 31.57 Million | 39.34 Million | 44.12 Million |
Other Non Current Assets | 8.65 Million | 17.63 Million | 31.83 Million | 47.12 Million | 93.19 Million | 67.67 Million |
Other Assets | - | 2000.00 | 1000.00 | 4000.00 | 1.00 | 1.00 |
Total Liabilities | 134.15 Million | 114.31 Million | 112.52 Million | 134.07 Million | 224.18 Million | 214.96 Million |
Total Current Liabilities | 78.61 Million | 65.68 Million | 64.14 Million | 77.46 Million | 163.8 Million | 157.28 Million |
Account Payables | 39.98 Million | 7.18 Million | 10.17 Million | 14.95 Million | 95.85 Million | 91.51 Million |
Tax Payables | - | 70 Thousand | 492 Thousand | 232 Thousand | 651.28 Thousand | 696.35 Thousand |
Short Term Debt | 38.42 Million | 57.93 Million | 52.97 Million | 62.16 Million | 61.83 Million | 52.75 Million |
Deferred Revenue | 1.00 | 500 Thousand | 500 Thousand | 336 Thousand | 3.95 Million | 9.79 Million |
Other Current Liabilities | 200.99 Thousand | 70 Thousand | 492 Thousand | 1000.00 | 2.16 Million | 3.23 Million |
Total Non Current Liabilities | 55.54 Million | 48.62 Million | 48.37 Million | 56.61 Million | 60.38 Million | 57.67 Million |
Long-Term Debt | 55.54 Million | 48.27 Million | 47.11 Million | 52.15 Million | 50.52 Million | 46.65 Million |
Deferred Revenue Non Current | - | -6.69 Million | -6.85 Million | -4.57 Million | -8.41 Million | 2.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.96 Million | 1000.00 | -1000.00 | 2000.00 | 9.85 Million | -2.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 76.85 Million | 74.9 Million | 115.93 Million | 139.36 Million | 161.28 Million | 188.26 Million |
Stock Holders Equity | 76.85 Million | 74.9 Million | 115.93 Million | 139.36 Million | 161.28 Million | 188.26 Million |
Common Stock | 60 Million | 48 Million | 48 Million | 48 Million | 48 Million | 48 Million |
Retained Earnings | -31.8 Million | -9.49 Million | 31.53 Million | 54.96 Million | 76.57 Million | 103.52 Million |
Accumulated other comprehensive income | 16.85 Million | 48 Million | 48 Million | 48 Million | 48 Million | 48 Million |
Common Stock Equity | 76.85 Million | 74.9 Million | 115.93 Million | 139.36 Million | 161.28 Million | 188.26 Million |
Capital Lease Obligation | - | - | 709 Thousand | 1.35 Million | 8.61 Million | - |
Total Investments | 2.56 Million | 907 Thousand | 905 Thousand | 504 Thousand | 723.94 Thousand | 9.7 Million |
Total Debt | 93.96 Million | 106.2 Million | 100.09 Million | 114.31 Million | 112.35 Million | 99.4 Million |
Net Debt | 85.96 Million | 100.91 Million | 99.31 Million | 113.27 Million | 108.95 Million | 94.56 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 211.01 Million | 211.01 Million | - | 190.42 Million | - |
Total Current Assets | 8 Million | 96.47 Million | 96.47 Million | 5.98 Million | 66.18 Million | 8.36 Million |
Cash And Short Term Investments | 8 Million | 8 Million | 8 Million | 5.98 Million | 5.98 Million | 8.36 Million |
Cash and Cash Equivalents | - | 8 Million | 8 Million | -5.98 Million | 2.77 Million | -8.37 Million |
Short Term Investments | - | 3.33 Million | 3.33 Million | 11.96 Million | 3.2 Million | 16.73 Million |
Net Receivables | - | 30.87 Million | 30.87 Million | - | 14.79 Million | - |
Inventory | - | 54.81 Million | 54.81 Million | - | 44.72 Million | - |
Other Current Assets | - | 2.78 Million | 2.78 Million | - | 688 Thousand | - |
Total Non-Current Assets | -8 Million | 114.53 Million | 114.53 Million | -5.98 Million | 124.23 Million | -8.36 Million |
Net PPE | - | 88.17 Million | 88.17 Million | - | 90.5 Million | - |
Good Will And Intangible Assets | - | - | - | - | 69 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 2.56 Million | 2.56 Million | - | 2.84 Million | - |
Tax Assets | - | 15.14 Million | 15.14 Million | - | 17.58 Million | - |
Other Non Current Assets | -8 Million | 8.65 Million | 8.65 Million | -5.98 Million | 13.23 Million | -8.36 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -76.85 Million | 134.15 Million | 134.15 Million | - | 110.5 Million | - |
Total Current Liabilities | - | 78.61 Million | 78.61 Million | - | 58.15 Million | - |
Account Payables | - | 39.98 Million | 39.98 Million | - | 7.73 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 38.42 Million | 38.42 Million | - | 49.91 Million | - |
Deferred Revenue | - | 1.00 | 1.00 | - | 500 Thousand | - |
Other Current Liabilities | - | 200.99 Thousand | 200.99 Thousand | - | 10 Thousand | - |
Total Non Current Liabilities | -76.85 Million | 55.54 Million | 55.54 Million | - | 52.34 Million | - |
Long-Term Debt | - | 55.54 Million | 55.54 Million | - | 52.34 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -76.85 Million | - | -5.96 Million | - | -52.34 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 76.85 Million | 76.85 Million | 76.85 Million | 79.92 Million | 79.92 Million | 74.9 Million |
Stock Holders Equity | 76.85 Million | 76.85 Million | 76.85 Million | 79.92 Million | 79.92 Million | 74.9 Million |
Common Stock | - | 60 Million | 60 Million | - | 60 Million | - |
Retained Earnings | - | - | -31.8 Million | - | - | - |
Accumulated other comprehensive income | 76.85 Million | 16.85 Million | 16.85 Million | 79.92 Million | 60 Million | 74.9 Million |
Common Stock Equity | 76.85 Million | 76.85 Million | 76.85 Million | 79.92 Million | 79.92 Million | 74.9 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 2.56 Million | 2.56 Million | 11.96 Million | 1.34 Million | 16.73 Million |
Total Debt | - | 93.96 Million | 93.96 Million | - | 102.25 Million | - |
Net Debt | - | 85.96 Million | 85.96 Million | 5.98 Million | 99.48 Million | 8.37 Million |
MCRNF
6226
300615
HPQ
8052
LBW