Photoquip India Limited (PHOTOQUP.BO)
INR 25.7
(-2.58%)
INR 25.7
(-2.58%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 161.67 Million | 116.09 Million | 122.47 Million | 109.59 Million | 270.09 Million | 374.9 Million |
| Cost of Revenue | 152.05 Million | 98.36 Million | 98.65 Million | 97.15 Million | 202.93 Million | 280.96 Million |
| Gross Profit | 9.61 Million | 17.72 Million | 23.81 Million | 12.44 Million | 67.16 Million | 93.93 Million |
| Operating Expenses | 20.59 Million | 41.22 Million | 31.91 Million | 38.44 Million | 83.31 Million | 88.18 Million |
| Selling, General and Administrative Expenses | 20.59 Million | 9.54 Million | 3.76 Million | 2.94 Million | 9.05 Million | 11.02 Million |
| Research and Development Expenses | - | - | - | - | - | 14.64 Thousand |
| Other Expenses | 27.09 Million | 1.68 Million | 2.04 Million | 11.45 Million | 5.65 Million | 816.21 Thousand |
| Cost and Expenses | 172.65 Million | 139.59 Million | 130.56 Million | 135.59 Million | 286.24 Million | 369.15 Million |
| Operating Income | -10.98 Million | -24.44 Million | -12.29 Million | -29.89 Million | -19.97 Million | 1 Million |
| Interest Expense | 9.64 Million | 10.73 Million | 11.94 Million | 13.79 Million | 13.88 Million | 13.42 Million |
| Income Tax Expense | 4.95 Million | 8.66 Million | 2.58 Million | 7.77 Million | 4.72 Million | 7.48 Million |
| Earnings before Tax | -17.34 Million | -32.37 Million | -20.85 Million | -14.14 Million | -22.38 Million | -5.95 Million |
| Net Income | -22.3 Million | -41.03 Million | -23.43 Million | -21.91 Million | -27.1 Million | -13.43 Million |
| Earnings Per Share Basic | -4.17 | -8.55 | -4.88 | -4.57 | -5.65 | -2.80 |
| Earnings Per Share Diluted | -4.17 | -8.55 | -4.88 | -4.57 | -5.65 | -2.80 |
| Weighted Average Shares Outstanding | 5.34 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.34 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million |
| Gross Margin | 0.06 | 0.15 | 0.19 | 0.11 | 0.25 | 0.25 |
| EBIT Margin | -0.01 | -0.12 | 0.00 | -0.04 | 0.00 | 0.04 |
| Profit Margin | -0.14 | -0.35 | -0.19 | -0.20 | -0.10 | -0.04 |
| EBITDA | -1.86 Million | -14.51 Million | -1.21 Million | 8.4 Million | 2.51 Million | 13.25 Million |
| Earnings Before Tax Margin | -0.07 | -0.21 | -0.10 | -0.27 | -0.07 | 0.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 38.7 Million | 58.18 Million | 161.67 Million | 40.93 Million | 28.25 Million | 34.29 Million |
| Cost of Revenue | 32.49 Million | 42.24 Million | 152.05 Million | 38.3 Million | 24.29 Million | 32.74 Million |
| Gross Profit | 6.2 Million | 15.93 Million | 9.61 Million | 2.63 Million | 3.96 Million | 1.55 Million |
| Operating Expenses | 4.92 Million | 7.05 Million | 20.59 Million | 9.6 Million | 10.87 Million | 7.54 Million |
| Selling, General and Administrative Expenses | 4.92 Million | 7.05 Million | - | 4.52 Million | 6.13 Million | 2.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 821 Thousand | 891 Thousand | 3.28 Million | 1.3 Million | 476 Thousand | 609 Thousand |
| Cost and Expenses | 37.42 Million | 49.3 Million | 172.65 Million | 47.9 Million | 35.17 Million | 40.28 Million |
| Operating Income | 1.27 Million | 8.88 Million | -10.98 Million | -6.96 Million | -6.91 Million | -5.98 Million |
| Interest Expense | 2.24 Million | 2.41 Million | 9.64 Million | 2.34 Million | 2.43 Million | 2.45 Million |
| Income Tax Expense | 945 Thousand | 1.22 Million | 4.95 Million | 1.21 Million | 1.23 Million | 1.28 Million |
| Earnings before Tax | -147 Thousand | 7.36 Million | -17.34 Million | -8 Million | -8.87 Million | -7.83 Million |
| Net Income | -1.09 Million | 6.13 Million | -22.3 Million | -9.21 Million | -10.11 Million | -9.11 Million |
| Earnings Per Share Basic | -0.18 | 1.15 | - | -1.78 | -1.69 | -1.90 |
| Earnings Per Share Diluted | -0.18 | 1.15 | - | -1.78 | -1.69 | -1.90 |
| Weighted Average Shares Outstanding | 6 Million | 5.17 Million | 5.17 Million | 5.17 Million | 6 Million | 4.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 6 Million | 5.17 Million | 5.17 Million | 5.17 Million | 6 Million | 4.8 Million |
| Gross Margin | 0.16 | 0.27 | 0.06 | 0.06 | 0.14 | 0.05 |
| EBIT Margin | 0.07 | 0.18 | - | -0.10 | -0.18 | -0.11 |
| Profit Margin | -0.03 | 0.11 | -0.14 | -0.23 | -0.36 | -0.27 |
| EBITDA | 2.82 Million | 10.33 Million | - | -4.18 Million | -4.98 Million | -3.92 Million |
| Earnings Before Tax Margin | 0.03 | 0.15 | -0.07 | -0.17 | -0.24 | -0.17 |
MCRNF
6226
300615
HPQ
8052
LBW