Lubawa S.A. (LBW.WA)
PLN 4.33
(0.74%)
PLN 4.33
(0.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 377.61 Million | 332 Million | 265.43 Million | 237.68 Million | 258.12 Million | 239.55 Million |
| Cost of Revenue | 260.33 Million | 238.82 Million | 186.78 Million | 158.43 Million | 193.28 Million | 192.4 Million |
| Gross Profit | 117.28 Million | 93.17 Million | 78.64 Million | 79.24 Million | 64.84 Million | 47.14 Million |
| Operating Expenses | 64.13 Million | 60.95 Million | 48.99 Million | 39.92 Million | 42.96 Million | 35.86 Million |
| Selling, General and Administrative Expenses | 61.36 Million | 60.14 Million | 49.41 Million | 40.6 Million | 41.9 Million | 37.06 Million |
| Research and Development Expenses | 1.95 Million | 2.04 Million | 1.64 Million | 1.57 Million | 1.31 Million | 1.32 Million |
| Other Expenses | 816 Thousand | 814 Thousand | -428 Thousand | -680 Thousand | 1.06 Million | -1.2 Million |
| Cost and Expenses | 324.46 Million | 299.78 Million | 235.77 Million | 198.36 Million | 236.24 Million | 228.26 Million |
| Operating Income | 53.14 Million | 28.92 Million | 30.4 Million | 41.78 Million | 22.84 Million | 13.13 Million |
| Interest Expense | 3.19 Million | 2.8 Million | 911 Thousand | 1.61 Million | 2.39 Million | 3.15 Million |
| Income Tax Expense | 8.34 Million | 4.5 Million | 5.35 Million | 7.36 Million | 5.21 Million | 2.02 Million |
| Earnings before Tax | 53.69 Million | 24.89 Million | 29.43 Million | 38.48 Million | 25.5 Million | 8.59 Million |
| Net Income | 45.6 Million | 20.6 Million | 24.23 Million | 31.3 Million | 20.6 Million | 6.22 Million |
| Earnings Per Share Basic | 0.30 | 0.14 | 0.16 | 0.21 | 0.19 | 0.04 |
| Earnings Per Share Diluted | 0.30 | 0.14 | 0.16 | 0.21 | 0.14 | 0.04 |
| Weighted Average Shares Outstanding | 150.27 Million | 150.27 Million | 150.27 Million | 150.27 Million | 109.27 Million | 150.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 150.27 Million | 150.27 Million | 150.27 Million | 150.27 Million | 150.27 Million | 150.27 Million |
| Gross Margin | 0.31 | 0.28 | 0.30 | 0.33 | 0.25 | 0.20 |
| EBIT Margin | 0.19 | 0.14 | 0.16 | 0.22 | 0.13 | 0.10 |
| Profit Margin | 0.12 | 0.06 | 0.09 | 0.13 | 0.08 | 0.03 |
| EBITDA | 70.37 Million | 42.24 Million | 43.34 Million | 53.23 Million | 40.74 Million | 25.39 Million |
| Earnings Before Tax Margin | 0.14 | 0.09 | 0.11 | 0.18 | 0.09 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 104.08 Million | 100.9 Million | 176.29 Million | 377.61 Million | 61.99 Million | 66.97 Million |
| Cost of Revenue | 68.91 Million | 68.94 Million | 107.21 Million | 260.33 Million | 41.07 Million | 50.81 Million |
| Gross Profit | 35.17 Million | 31.95 Million | 69.07 Million | 117.28 Million | 20.92 Million | 16.16 Million |
| Operating Expenses | 17.82 Million | 14.72 Million | 19.85 Million | 60.43 Million | 16.69 Million | 16.2 Million |
| Selling, General and Administrative Expenses | 17.03 Million | 14.72 Million | 19.85 Million | - | 14.94 Million | 14.31 Million |
| Research and Development Expenses | - | - | 1.95 Million | - | - | - |
| Other Expenses | 789 Thousand | - | - | - | - | - |
| Cost and Expenses | 86.73 Million | 83.67 Million | 127.07 Million | 320.76 Million | 57.76 Million | 67.01 Million |
| Operating Income | 17.34 Million | 17.23 Million | 45.51 Million | 53.14 Million | 4.23 Million | -42 Thousand |
| Interest Expense | 576 Thousand | 489 Thousand | -292 Thousand | 2.23 Million | 682 Thousand | 895 Thousand |
| Income Tax Expense | 3.68 Million | 3.34 Million | 7.05 Million | 8.34 Million | 1.75 Million | -911 Thousand |
| Earnings before Tax | 18.68 Million | 18.19 Million | 44.77 Million | 53.69 Million | 5.68 Million | 653 Thousand |
| Net Income | 15.05 Million | 14.9 Million | 37.77 Million | 45.6 Million | 3.99 Million | 1.62 Million |
| Earnings Per Share Basic | 0.10 | 0.10 | 0.25 | - | 0.03 | 0.01 |
| Earnings Per Share Diluted | 0.10 | 0.10 | 0.25 | - | 0.03 | 0.01 |
| Weighted Average Shares Outstanding | 150.27 Million | 150.27 Million | 150.27 Million | 150.27 Million | 150.27 Million | 150.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 150.27 Million | 150.27 Million | 150.27 Million | 150.27 Million | 150.27 Million | 150.27 Million |
| Gross Margin | 0.34 | 0.32 | 0.39 | 0.31 | 0.34 | 0.24 |
| EBIT Margin | 0.22 | 0.21 | 0.27 | - | 0.16 | 0.07 |
| Profit Margin | 0.14 | 0.15 | 0.21 | 0.12 | 0.06 | 0.02 |
| EBITDA | 22.7 Million | 20.78 Million | 47.91 Million | - | 9.69 Million | 4.79 Million |
| Earnings Before Tax Margin | 0.17 | 0.17 | 0.26 | 0.14 | 0.07 | -0.00 |
PHOTOQUP
MCRNF
6226
ASTAK
HPQ
8052