Micro-Mechanics (Holdings) Ltd. (MCRNF)
USD 1.17
(0.0%)
USD 1.17
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 57.88 Million | 67.02 Million | 59.29 Million | 54.84 Million | 46.02 Million | 44.59 Million |
| Cost of Revenue | 30.7 Million | 35.83 Million | 27.62 Million | 25.07 Million | 21.42 Million | 20.66 Million |
| Gross Profit | 27.18 Million | 31.18 Million | 31.66 Million | 29.77 Million | 24.59 Million | 23.92 Million |
| Operating Expenses | 15.32 Million | 18.19 Million | 10.1 Million | 10.05 Million | 8.9 Million | 9.28 Million |
| Selling, General and Administrative Expenses | 12 Million | 13.08 Million | 10.11 Million | 10.05 Million | 8.9 Million | 9.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.32 Million | 387.84 Thousand | 10.08 Thousand | 289.53 Thousand | 229.88 Thousand | 247.66 Thousand |
| Cost and Expenses | 46.03 Million | 54.02 Million | 37.72 Million | 35.13 Million | 30.33 Million | 29.95 Million |
| Operating Income | 11.85 Million | 12.92 Million | 21.56 Million | 19.71 Million | 15.68 Million | 14.63 Million |
| Interest Expense | 188.97 Thousand | 109.45 Thousand | - | - | - | - |
| Income Tax Expense | 3.49 Million | 3.85 Million | 4.56 Million | 3.84 Million | 3.17 Million | 3.04 Million |
| Earnings before Tax | 11.53 Million | 13.62 Million | 18.8 Million | 17.27 Million | 13.68 Million | 12.61 Million |
| Net Income | 8.03 Million | 9.77 Million | 14.24 Million | 13.43 Million | 10.5 Million | 9.57 Million |
| Earnings Per Share Basic | 0.06 | 0.07 | 0.10 | 0.10 | 0.08 | 0.07 |
| Earnings Per Share Diluted | 0.06 | 0.07 | 0.10 | 0.10 | 0.08 | 0.07 |
| Weighted Average Shares Outstanding | 139.06 Million | 139.03 Million | 139.03 Million | 139.03 Million | 139.03 Million | 139.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 139.03 Million | 139.03 Million | 139.03 Million | 139.03 Million | 139.03 Million | 139.03 Million |
| Gross Margin | 0.47 | 0.47 | 0.53 | 0.54 | 0.53 | 0.54 |
| EBIT Margin | 0.32 | 0.29 | 0.45 | 0.45 | 0.45 | 0.44 |
| Profit Margin | 0.14 | 0.15 | 0.24 | 0.24 | 0.23 | 0.21 |
| EBITDA | 18.35 Million | 20.33 Million | 32.48 Million | 29.72 Million | 25.19 Million | 23.02 Million |
| Earnings Before Tax Margin | 0.20 | 0.19 | 0.36 | 0.36 | 0.34 | 0.33 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 11 Million | 10.08 Million | 10.22 Million | 11.59 Million | 11.23 Million | 67.02 Million |
| Cost of Revenue | 5.88 Million | 5.4 Million | 5.53 Million | 5.93 Million | 6.2 Million | 35.83 Million |
| Gross Profit | 5.11 Million | 4.67 Million | 4.69 Million | 5.65 Million | 5.02 Million | 31.18 Million |
| Operating Expenses | 2.3 Million | 2.15 Million | 2.33 Million | 2.1 Million | 2.18 Million | 18.19 Million |
| Selling, General and Administrative Expenses | 2.3 Million | 2.15 Million | 2.33 Million | 2.1 Million | 2.18 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 82.58 Thousand | 79.24 Thousand | 96.41 Thousand | 71.17 Thousand | 81.69 Thousand | 387.84 Thousand |
| Cost and Expenses | 8.19 Million | 7.55 Million | 7.87 Million | 8.04 Million | 8.39 Million | 54.02 Million |
| Operating Income | 2.81 Million | 2.52 Million | 2.35 Million | 3.54 Million | 2.83 Million | 13.48 Million |
| Interest Expense | 38.5 Thousand | 44.54 Thousand | 50.72 Thousand | 110.44 Thousand | - | - |
| Income Tax Expense | 617.95 Thousand | 549.79 Thousand | 655.41 Thousand | 767.9 Thousand | 647.16 Thousand | 3.85 Million |
| Earnings before Tax | 2.15 Million | 1.91 Million | 1.72 Million | 2.74 Million | 2.11 Million | 13.62 Million |
| Net Income | 1.53 Million | 1.36 Million | 1.07 Million | 1.97 Million | 1.47 Million | 9.77 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - |
| Weighted Average Shares Outstanding | 139.03 Million | 139.03 Million | 139.03 Million | 139.03 Million | 139.03 Million | 139.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 139.03 Million | 139.03 Million | 139.03 Million | 139.03 Million | 139.03 Million | 139.03 Million |
| Gross Margin | 0.46 | 0.46 | 0.46 | 0.49 | 0.45 | 0.47 |
| EBIT Margin | 0.36 | 0.37 | 0.35 | 0.41 | 0.36 | - |
| Profit Margin | 0.14 | 0.14 | 0.10 | 0.17 | 0.13 | 0.15 |
| EBITDA | 3.98 Million | 3.7 Million | 3.6 Million | 4.76 Million | 4.06 Million | - |
| Earnings Before Tax Margin | 0.26 | 0.25 | 0.23 | 0.31 | 0.25 | 0.20 |
6226
300615
603056
8052
LBW
PHOTOQUP