USD 32.49
(-3.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 37 Billion | 38.58 Billion | 38.61 Billion | 34.68 Billion | 33.46 Billion | 34.62 Billion |
Total Current Assets | 17.97 Billion | 19.8 Billion | 22.17 Billion | 20.64 Billion | 20.17 Billion | 21.38 Billion |
Cash And Short Term Investments | 3.23 Billion | 3.14 Billion | 4.29 Billion | 4.86 Billion | 4.53 Billion | 5.16 Billion |
Cash and Cash Equivalents | 3.23 Billion | 3.14 Billion | 4.29 Billion | 4.86 Billion | 4.53 Billion | 5.16 Billion |
Short Term Investments | 3.33 Billion | - | 5 Million | 274 Million | - | 711 Million |
Net Receivables | 4.23 Billion | 4.54 Billion | 5.51 Billion | 5.38 Billion | 6.03 Billion | 5.11 Billion |
Inventory | 6.86 Billion | 7.59 Billion | 7.93 Billion | 5.96 Billion | 5.73 Billion | 6.06 Billion |
Other Current Assets | 3.64 Billion | 4.51 Billion | 4.43 Billion | 4.44 Billion | 3.87 Billion | 5.04 Billion |
Total Non-Current Assets | 19.02 Billion | 18.78 Billion | 16.44 Billion | 14.03 Billion | 13.29 Billion | 13.23 Billion |
Net PPE | 2.82 Billion | 2.77 Billion | 2.54 Billion | 2.62 Billion | 2.79 Billion | 2.19 Billion |
Good Will And Intangible Assets | 8.59 Billion | 8.54 Billion | 6.8 Billion | 6.38 Billion | 6.37 Billion | 5.96 Billion |
Good Will | 8.59 Billion | 8.54 Billion | 6.8 Billion | 6.38 Billion | 6.37 Billion | 5.96 Billion |
Intangible Assets | 1.59 Billion | 1.93 Billion | 784 Million | 540 Million | 661 Million | 453 Million |
Long-Term Investments | -3.15 Billion | -2.15 Billion | -2.91 Billion | 58 Million | 56 Million | 53 Million |
Tax Assets | 3.15 Billion | 2.15 Billion | 2.91 Billion | 2.51 Billion | 2.62 Billion | 2.43 Billion |
Other Non Current Assets | 7.6 Billion | 7.47 Billion | 7.09 Billion | 2.45 Billion | 1.44 Billion | 2.58 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 38.07 Billion | 41.5 Billion | 40.26 Billion | 36.9 Billion | 34.66 Billion | 35.26 Billion |
Total Current Liabilities | 24.48 Billion | 26.15 Billion | 29.09 Billion | 26.22 Billion | 25.29 Billion | 25.13 Billion |
Account Payables | 14.04 Billion | 15.28 Billion | 16.07 Billion | 14.7 Billion | 14.79 Billion | 14.81 Billion |
Tax Payables | 1.21 Billion | 1.35 Billion | 1.52 Billion | 1.27 Billion | 1.29 Billion | 340 Million |
Short Term Debt | 230 Million | 218 Million | 1.1 Billion | 674 Million | 357 Million | 1.46 Billion |
Deferred Revenue | 1.42 Billion | 1.39 Billion | 1.27 Billion | 1.2 Billion | 1.17 Billion | 1.09 Billion |
Other Current Liabilities | 8.78 Billion | 9.25 Billion | 10.63 Billion | 9.63 Billion | 8.96 Billion | 7.75 Billion |
Total Non Current Liabilities | 13.58 Billion | 15.35 Billion | 11.16 Billion | 10.68 Billion | 9.36 Billion | 10.13 Billion |
Long-Term Debt | 9.25 Billion | 10.79 Billion | 6.38 Billion | 5.54 Billion | 4.78 Billion | 4.52 Billion |
Deferred Revenue Non Current | 1.32 Billion | 1.17 Billion | 1.09 Billion | 1.07 Billion | 1.06 Billion | 1 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.96 Billion | 3.26 Billion | 3.62 Billion | 4.04 Billion | 3.45 Billion | 4.5 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.06 Billion | -2.91 Billion | -1.65 Billion | -2.22 Billion | -1.19 Billion | -639 Million |
Stock Holders Equity | -1.06 Billion | -2.91 Billion | -1.65 Billion | -2.22 Billion | -1.19 Billion | -639 Million |
Common Stock | 10 Million | 10 Million | 11 Million | 13 Million | 15 Million | 16 Million |
Retained Earnings | -2.36 Billion | -4.41 Billion | -2.46 Billion | -1.96 Billion | -818 Million | -473 Million |
Accumulated other comprehensive income | -223 Million | 313 Million | -260 Million | -1.24 Billion | -1.22 Billion | -845 Million |
Common Stock Equity | -1.06 Billion | -2.91 Billion | -1.65 Billion | -2.22 Billion | -1.19 Billion | -639 Million |
Capital Lease Obligation | 1.25 Billion | 1.28 Billion | 1.28 Billion | 1.17 Billion | - | - |
Total Investments | 181 Million | -2.15 Billion | 5 Million | 332 Million | 56 Million | 764 Million |
Total Debt | 9.48 Billion | 11.01 Billion | 7.49 Billion | 6.21 Billion | 5.13 Billion | 5.98 Billion |
Net Debt | 6.25 Billion | 7.86 Billion | 3.19 Billion | 1.35 Billion | 600 Million | 821 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 38.05 Billion | 37.43 Billion | 35.84 Billion | 37 Billion | 37 Billion | 36.63 Billion |
Total Current Assets | 19.31 Billion | 18.59 Billion | 16.85 Billion | 17.97 Billion | 17.97 Billion | 17.46 Billion |
Cash And Short Term Investments | 2.87 Billion | 2.51 Billion | 2.26 Billion | 3.23 Billion | 3.23 Billion | 1.71 Billion |
Cash and Cash Equivalents | 2.87 Billion | 2.51 Billion | 2.26 Billion | 3.23 Billion | 3.23 Billion | 1.71 Billion |
Short Term Investments | 4.63 Billion | - | -671 Million | 3.33 Billion | 3.33 Billion | 3.19 Billion |
Net Receivables | 4.65 Billion | 6.97 Billion | 6.13 Billion | 4.23 Billion | 4.23 Billion | 4.36 Billion |
Inventory | 7.79 Billion | 7.51 Billion | 6.92 Billion | 6.86 Billion | 6.86 Billion | 7.19 Billion |
Other Current Assets | 3.98 Billion | 1.58 Billion | 1.37 Billion | 3.64 Billion | 3.64 Billion | 4.18 Billion |
Total Non-Current Assets | 18.74 Billion | 18.84 Billion | 18.98 Billion | 19.02 Billion | 19.02 Billion | 19.16 Billion |
Net PPE | 2.83 Billion | 3.93 Billion | 3.97 Billion | 2.82 Billion | 2.82 Billion | 2.78 Billion |
Good Will And Intangible Assets | 9.97 Billion | 10.02 Billion | 10.12 Billion | 8.59 Billion | 8.59 Billion | 8.61 Billion |
Good Will | 8.6 Billion | 8.59 Billion | 8.61 Billion | 8.59 Billion | 8.59 Billion | 8.61 Billion |
Intangible Assets | 1.36 Billion | 1.43 Billion | 1.51 Billion | 1.59 Billion | 1.59 Billion | 1.69 Billion |
Long-Term Investments | -4.49 Billion | 146 Million | 807 Million | -3.15 Billion | -3.15 Billion | -3.05 Billion |
Tax Assets | 3.13 Billion | 3.18 Billion | 3.23 Billion | 3.15 Billion | 3.15 Billion | 3.05 Billion |
Other Non Current Assets | 7.3 Billion | 1.55 Billion | 850 Million | 7.6 Billion | 7.6 Billion | 7.77 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.45 Billion | 38.34 Billion | 37.48 Billion | 38.07 Billion | 38.07 Billion | 38.87 Billion |
Total Current Liabilities | 27.04 Billion | 24.83 Billion | 23.85 Billion | 24.48 Billion | 24.48 Billion | 25.19 Billion |
Account Payables | 15.44 Billion | 14.36 Billion | 13.25 Billion | 14.04 Billion | 14.04 Billion | 14.12 Billion |
Tax Payables | 1.35 Billion | 204 Million | 1.35 Billion | 1.21 Billion | 1.21 Billion | 1.38 Billion |
Short Term Debt | 1.39 Billion | 730 Million | 818 Million | 230 Million | 230 Million | 443 Million |
Deferred Revenue | 1.37 Billion | 1.4 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.37 Billion |
Other Current Liabilities | 8.82 Billion | 8.33 Billion | 8.36 Billion | 8.78 Billion | 8.78 Billion | 9.24 Billion |
Total Non Current Liabilities | 12.4 Billion | 13.51 Billion | 13.62 Billion | 13.58 Billion | 13.58 Billion | 13.68 Billion |
Long-Term Debt | 8.22 Billion | 9.32 Billion | 10.11 Billion | 9.25 Billion | 9.25 Billion | 9.23 Billion |
Deferred Revenue Non Current | 1.47 Billion | 1.41 Billion | 1.37 Billion | 1.32 Billion | 1.32 Billion | 1.27 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.67 Billion | 2.73 Billion | 2.1 Billion | 2.96 Billion | 2.96 Billion | 3.15 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.39 Billion | -916 Million | -1.64 Billion | -1.06 Billion | -1.06 Billion | -2.24 Billion |
Stock Holders Equity | -1.39 Billion | -916 Million | -1.64 Billion | -1.06 Billion | -1.06 Billion | -2.24 Billion |
Common Stock | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | -2.72 Billion | -2.25 Billion | -2.77 Billion | -2.36 Billion | -2.36 Billion | -3.33 Billion |
Accumulated other comprehensive income | -415 Million | -332 Million | -458 Million | -223 Million | -223 Million | -354 Million |
Common Stock Equity | -1.39 Billion | -916 Million | -1.64 Billion | -1.06 Billion | -1.06 Billion | -2.24 Billion |
Capital Lease Obligation | 1.18 Billion | 771 Million | 1.27 Billion | 1.25 Billion | 1.25 Billion | 1.26 Billion |
Total Investments | 136 Million | 146 Million | 136 Million | 181 Million | 181 Million | 143 Million |
Total Debt | 9.62 Billion | 10.82 Billion | 10.93 Billion | 9.48 Billion | 9.48 Billion | 9.67 Billion |
Net Debt | 6.74 Billion | 8.31 Billion | 8.67 Billion | 6.25 Billion | 6.25 Billion | 7.96 Billion |
8052
LBW
PHOTOQUP
MCLEODRUSS
CHYCY
ASTAK