EUR 7.4
(3.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 107.53 Million | 104.43 Million | 143.99 Million | 146.84 Million | 143.57 Million | 138.51 Million |
Total Current Assets | 104.62 Million | 64.27 Million | 87.32 Million | 108.95 Million | 105.26 Million | 100.43 Million |
Cash And Short Term Investments | 54.1 Million | 53.79 Million | 79.84 Million | 79.89 Million | 78.33 Million | 74.6 Million |
Cash and Cash Equivalents | 54.1 Million | 53.79 Million | 79.84 Million | 79.89 Million | 78.33 Million | 74.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.16 Million | 9.12 Million | 7.2 Million | 28.81 Million | 26.74 Million | 25.82 Million |
Inventory | - | 38.8 Million | 1.00 | - | 1.00 | - |
Other Current Assets | -83.26 Million | -37.45 Million | -87.05 Million | -108.7 Million | -105.07 Million | -100.43 Million |
Total Non-Current Assets | 2.58 Million | 2.7 Million | 56.67 Million | 37.89 Million | 38.31 Million | 38.08 Million |
Net PPE | 781.65 Thousand | 860.7 Thousand | 3.19 Million | 3.37 Million | 3.38 Million | 2.69 Million |
Good Will And Intangible Assets | 1.64 Million | 1.72 Million | 219.15 Thousand | 49.1 Thousand | 17.24 Thousand | 29.69 Thousand |
Good Will | 78.12 Thousand | 78.12 Thousand | - | - | - | - |
Intangible Assets | 1.64 Million | 1.72 Million | 219.15 Thousand | 49.1 Thousand | 17.24 Thousand | 29.69 Thousand |
Long-Term Investments | 73.46 Thousand | 47.05 Thousand | 47.05 Thousand | 47.05 Thousand | 47.05 Thousand | 47.05 Thousand |
Tax Assets | 320.14 Thousand | 311.24 Thousand | 702.08 Thousand | 771.47 Thousand | 857.73 Thousand | 616.57 Thousand |
Other Non Current Assets | -242.02 Thousand | -233.11 Thousand | 52.5 Million | 33.64 Million | 34.01 Million | 34.7 Million |
Other Assets | 320.14 Thousand | 37.45 Million | - | - | - | - |
Total Liabilities | 10.04 Million | 7.65 Million | 4.4 Million | 9.21 Million | 9.24 Million | 7.1 Million |
Total Current Liabilities | 8.48 Million | 5.84 Million | 2.78 Million | 6.87 Million | 6.97 Million | 5.56 Million |
Account Payables | 453.22 Thousand | 285.09 Thousand | 669.05 Thousand | 785.56 Thousand | 367.49 Thousand | 1.2 Million |
Tax Payables | 1.45 Million | 1.65 Million | 859.32 Thousand | 1.81 Million | 1.59 Million | 806.4 Thousand |
Short Term Debt | 170.29 Thousand | 140.91 Thousand | 134.77 Thousand | 119.94 Thousand | 120.9 Thousand | - |
Deferred Revenue | 2.34 Million | 2.4 Million | 1.27 Million | 2.12 Million | 2.67 Million | - |
Other Current Liabilities | 5.52 Million | 3.01 Million | 698 Thousand | 3.84 Million | 3.81 Million | 4.36 Million |
Total Non Current Liabilities | 1.23 Million | 1.8 Million | 1.62 Million | 2.33 Million | 2.27 Million | 1.53 Million |
Long-Term Debt | 449.73 Thousand | 504.37 Thousand | 597.11 Thousand | 680.25 Thousand | 650.38 Thousand | - |
Deferred Revenue Non Current | -8.63 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.41 Million | 218.69 Thousand | 260.06 Thousand | 832.2 Thousand | 717.57 Thousand | 491.83 Thousand |
Other Liabilities | 320.14 Thousand | - | - | - | - | - |
Total Equity | 97.48 Million | 96.77 Million | 139.59 Million | 137.63 Million | 134.33 Million | 131.41 Million |
Stock Holders Equity | 97.48 Million | 96.77 Million | 139.59 Million | 137.63 Million | 134.33 Million | 131.41 Million |
Common Stock | 58.1 Million | 58.1 Million | 58.1 Million | 58.1 Million | 58.1 Million | 58.1 Million |
Retained Earnings | 13.42 Million | 12.91 Million | 55.84 Million | 54.04 Million | 50.86 Million | 48.05 Million |
Accumulated other comprehensive income | 5.77 Million | 5.57 Million | 5.45 Million | 5.3 Million | 5.17 Million | 5.07 Million |
Common Stock Equity | 97.48 Million | 96.77 Million | 139.59 Million | 137.63 Million | 134.33 Million | 131.41 Million |
Capital Lease Obligation | 449.73 Thousand | 645.29 Thousand | 731.89 Thousand | 800.2 Thousand | 771.28 Thousand | - |
Total Investments | 73.46 Thousand | 47.05 Thousand | 47.05 Thousand | 47.05 Thousand | 47.05 Thousand | 47.05 Thousand |
Total Debt | 620.03 Thousand | 645.29 Thousand | 731.89 Thousand | 800.2 Thousand | 771.28 Thousand | - |
Net Debt | -53.48 Million | -53.15 Million | -79.11 Million | -79.09 Million | -77.56 Million | -74.6 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 76.02 Million | 76.02 Million | 107.53 Million | 107.53 Million | 107.21 Million | 104.85 Million |
Total Current Assets | 72.88 Million | 72.88 Million | 104.62 Million | 104.62 Million | 104.62 Million | 74.73 Million |
Cash And Short Term Investments | 39.36 Million | 39.36 Million | 54.1 Million | 54.1 Million | 54.1 Million | 56.84 Million |
Cash and Cash Equivalents | 39.36 Million | 39.36 Million | 54.1 Million | 54.1 Million | 54.1 Million | 56.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.69 Million | 16.69 Million | 29.16 Million | 29.16 Million | 24.62 Million | 15.14 Million |
Inventory | - | - | - | - | - | 30.06 Million |
Other Current Assets | 16.81 Million | 16.81 Million | -83.26 Million | -83.26 Million | 25.9 Million | -27.31 Million |
Total Non-Current Assets | 3.13 Million | 3.13 Million | 2.58 Million | 2.58 Million | 2.58 Million | 2.8 Million |
Net PPE | 1.27 Million | 1.27 Million | 781.65 Thousand | 781.65 Thousand | 781.65 Thousand | 869.06 Thousand |
Good Will And Intangible Assets | 1.79 Million | 1.79 Million | 1.64 Million | 1.64 Million | 1.72 Million | 1.85 Million |
Good Will | 78.12 Thousand | 78.12 Thousand | 78.12 Thousand | 78.12 Thousand | 78.12 Thousand | 78.12 Thousand |
Intangible Assets | 1.71 Million | 1.71 Million | 1.64 Million | 1.64 Million | 1.64 Million | 1.78 Million |
Long-Term Investments | 73.46 Thousand | 73.46 Thousand | 73.46 Thousand | 73.46 Thousand | 73.46 Thousand | 73.46 Thousand |
Tax Assets | - | - | 320.14 Thousand | 320.14 Thousand | - | -73.46 Thousand |
Other Non Current Assets | - | - | -242.02 Thousand | -242.02 Thousand | -1.00 | 73.46 Thousand |
Other Assets | - | - | 320.14 Thousand | 320.14 Thousand | - | 27.31 Million |
Total Liabilities | 7.07 Million | 7.07 Million | 10.04 Million | 10.04 Million | 9.72 Million | 6.31 Million |
Total Current Liabilities | 5.27 Million | 5.27 Million | 8.48 Million | 8.48 Million | 8.48 Million | 5.04 Million |
Account Payables | 278.62 Thousand | 278.62 Thousand | 453.22 Thousand | 453.22 Thousand | 453.22 Thousand | 410.33 Thousand |
Tax Payables | - | - | 1.45 Million | 1.45 Million | - | 1.82 Million |
Short Term Debt | - | - | 170.29 Thousand | 170.29 Thousand | - | 145.2 Thousand |
Deferred Revenue | - | - | 2.34 Million | 2.34 Million | - | 3.23 Million |
Other Current Liabilities | 4.99 Million | 4.99 Million | 5.52 Million | 5.52 Million | 8.03 Million | 1.26 Million |
Total Non Current Liabilities | 1.8 Million | 1.8 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.26 Million |
Long-Term Debt | - | - | 449.73 Thousand | 449.73 Thousand | 449.73 Thousand | 544.65 Thousand |
Deferred Revenue Non Current | - | - | -8.63 Million | -8.63 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.8 Million | 1.8 Million | 8.41 Million | 8.41 Million | 789.84 Thousand | 95.33 Thousand |
Other Liabilities | - | - | 320.14 Thousand | 320.14 Thousand | - | - |
Total Equity | 68.94 Million | 68.94 Million | 97.48 Million | 97.48 Million | 97.48 Million | 98.53 Million |
Stock Holders Equity | 68.94 Million | 68.94 Million | 97.48 Million | 97.48 Million | 97.48 Million | 98.53 Million |
Common Stock | 27.3 Million | 27.3 Million | 58.1 Million | 58.1 Million | 58.1 Million | 58.1 Million |
Retained Earnings | 21.5 Million | 21.5 Million | 13.42 Million | 13.42 Million | 19.23 Million | 14.67 Million |
Accumulated other comprehensive income | -38.33 Thousand | -38.33 Thousand | 5.77 Million | 5.77 Million | -37.59 Thousand | 5.58 Million |
Common Stock Equity | 68.94 Million | 68.94 Million | 97.48 Million | 97.48 Million | 97.48 Million | 98.53 Million |
Capital Lease Obligation | 1.38 Million | 1.38 Million | 449.73 Thousand | 449.73 Thousand | 620.03 Thousand | 689.85 Thousand |
Total Investments | 73.46 Thousand | 73.46 Thousand | 73.46 Thousand | 73.46 Thousand | 73.46 Thousand | 73.46 Thousand |
Total Debt | - | - | 620.03 Thousand | 620.03 Thousand | 449.73 Thousand | 689.85 Thousand |
Net Debt | -39.36 Million | -39.36 Million | -53.48 Million | -53.48 Million | -53.65 Million | -56.15 Million |
HPQ
8052
LBW
EMAMIREAL
MCLEODRUSS
CHYCY