CI Games S.A. (CIG.WA)
PLN 1.24
(2.06%)
PLN 1.24
(2.06%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 244.98 Million | 56.69 Million | 105.52 Million | 46.01 Million | 47.47 Million | 21.98 Million |
| Cost of Revenue | 108.55 Million | 15.94 Million | 39.6 Million | 26.68 Million | 29.01 Million | 17.13 Million |
| Gross Profit | 136.42 Million | 40.74 Million | 65.92 Million | 19.32 Million | 18.46 Million | 4.85 Million |
| Operating Expenses | 104.93 Million | 32.29 Million | 23.53 Million | 10.38 Million | 19.99 Million | 11.81 Million |
| Selling, General and Administrative Expenses | 103.11 Million | 32.26 Million | 24.08 Million | 11.51 Million | 20.14 Million | 9.66 Million |
| Research and Development Expenses | - | 5.34 Million | 18.44 Million | 18.2 Million | 17.9 Million | 10.67 Million |
| Other Expenses | 1.82 Million | 35 Thousand | -544 Thousand | -1.12 Million | -153 Thousand | 2.14 Million |
| Cost and Expenses | 213.49 Million | 48.24 Million | 63.14 Million | 37.07 Million | 49 Million | 28.94 Million |
| Operating Income | 31.48 Million | 12.27 Million | 40.26 Million | 8.72 Million | -1.73 Million | -22.37 Million |
| Interest Expense | 3.76 Million | 237 Thousand | 94 Thousand | 127 Thousand | 622 Thousand | 42 Thousand |
| Income Tax Expense | 11.81 Million | 2.81 Million | 4.47 Million | 1.43 Million | 3.09 Million | 746 Thousand |
| Earnings before Tax | 26.28 Million | 11.38 Million | 42.81 Million | 8.53 Million | 219 Thousand | -21.94 Million |
| Net Income | 13.04 Million | 8.19 Million | 38.34 Million | 7.09 Million | -2.87 Million | -22.69 Million |
| Earnings Per Share Basic | 0.07 | 0.04 | 0.20 | 0.04 | -0.02 | -0.15 |
| Earnings Per Share Diluted | 0.07 | 0.04 | 0.20 | 0.04 | -0.02 | -0.15 |
| Weighted Average Shares Outstanding | 182.94 Million | 185.87 Million | 182.94 Million | 167.75 Million | 155.41 Million | 151.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 185.96 Million | 185.87 Million | 182.94 Million | 167.75 Million | 155.41 Million | 151.11 Million |
| Gross Margin | 0.56 | 0.72 | 0.62 | 0.42 | 0.39 | 0.22 |
| EBIT Margin | 0.14 | 0.36 | 0.62 | 0.61 | 0.37 | 0.24 |
| Profit Margin | 0.05 | 0.14 | 0.36 | 0.15 | -0.06 | -1.03 |
| EBITDA | 34.81 Million | 19.88 Million | 63.18 Million | 27.96 Million | 20.35 Million | -10.34 Million |
| Earnings Before Tax Margin | 0.13 | 0.22 | 0.38 | 0.19 | -0.04 | -1.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 36.51 Million | 21.81 Million | 244.98 Million | 185.86 Million | 36.88 Million | 12.4 Million |
| Cost of Revenue | 26.51 Million | 14.73 Million | 108.55 Million | 81.18 Million | 18.72 Million | 5.3 Million |
| Gross Profit | 10 Million | 7.07 Million | 136.42 Million | 104.68 Million | 18.15 Million | 7.09 Million |
| Operating Expenses | 7.71 Million | 7.33 Million | 103.76 Million | 71.9 Million | 15.14 Million | 9.64 Million |
| Selling, General and Administrative Expenses | 6.76 Million | 7.33 Million | - | 70.46 Million | 15.97 Million | 9.64 Million |
| Research and Development Expenses | 33.43 Million | - | - | 63.33 Million | - | 2.67 Million |
| Other Expenses | -32.39 Million | 5000.00 | -1.12 Million | 71 Thousand | -684 Thousand | -886 Thousand |
| Cost and Expenses | 34.22 Million | 22.06 Million | 212.32 Million | 153.09 Million | 33.87 Million | 14.95 Million |
| Operating Income | 3.38 Million | -253 Thousand | 31.48 Million | 33.16 Million | 2.32 Million | -1.52 Million |
| Interest Expense | 826 Thousand | 894 Thousand | 2.83 Million | -461 Thousand | 3.86 Million | 273 Thousand |
| Income Tax Expense | 500 Thousand | -341 Thousand | 11.81 Million | 12.41 Million | -309 Thousand | -52 Thousand |
| Earnings before Tax | 3.12 Million | -304 Thousand | 26.28 Million | 31.25 Million | -1.53 Million | -2.66 Million |
| Net Income | 2.58 Million | -46 Thousand | 13.04 Million | 18.17 Million | -1.55 Million | -2.83 Million |
| Earnings Per Share Basic | 0.01 | -0.00 | - | 0.10 | -0.01 | -0.02 |
| Earnings Per Share Diluted | 0.01 | -0.00 | - | 0.10 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 182.94 Million | 182.94 Million | 182.94 Million | 182.94 Million | 182.94 Million | 182.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 184.63 Million | 184.63 Million | 185.96 Million | 182.94 Million | 182.94 Million | 182.94 Million |
| Gross Margin | 0.27 | 0.32 | 0.56 | 0.56 | 0.49 | 0.57 |
| EBIT Margin | 0.73 | 0.51 | - | 0.46 | 0.28 | 0.07 |
| Profit Margin | 0.07 | -0.00 | 0.05 | 0.10 | -0.04 | -0.23 |
| EBITDA | 26.65 Million | 11.14 Million | - | 86.41 Million | 10.32 Million | 872 Thousand |
| Earnings Before Tax Margin | 0.09 | -0.01 | 0.13 | 0.18 | 0.06 | -0.12 |
NBDR
STTTF
WBO
6458
ALCU
RAY-B