USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Revenue | 10.59 Million | 10.44 Million | 6.68 Million | 1.64 Million |
Cost of Revenue | 1.2 Million | 1.22 Million | 5.47 Million | 481.17 Thousand |
Gross Profit | 9.38 Million | 9.22 Million | 1.21 Million | 1.16 Million |
Operating Expenses | 9.38 Million | 32.87 Million | 28.95 Million | 22.62 Million |
Selling, General and Administrative Expenses | 16.97 Million | 26.03 Million | 18.15 Million | 18.16 Million |
Research and Development Expenses | - | - | - | 853.85 Thousand |
Other Expenses | -7.58 Million | -1.67 Million | 3.07 Million | 261.07 Thousand |
Cost and Expenses | 24.85 Million | 34.09 Million | 34.42 Million | 23.11 Million |
Operating Income | -14.26 Million | -25.29 Million | -24.64 Million | -21.16 Million |
Interest Expense | 7.78 Million | 10.53 Million | 765 Thousand | 298.58 Thousand |
Income Tax Expense | 109 Thousand | 11 Thousand | 64 Thousand | 6869.00 |
Earnings before Tax | -22.5 Million | -39.67 Million | -25.4 Million | -21.46 Million |
Net Income | -22.61 Million | -39.68 Million | -25.47 Million | -21.47 Million |
Earnings Per Share Basic | -0.05 | -0.09 | - | -0.08 |
Earnings Per Share Diluted | -0.05 | -0.09 | - | -0.08 |
Weighted Average Shares Outstanding | 491 Million | 460.97 Million | - | 275.29 Million |
Weighted Average Shares Outstanding (Diluted) | 491 Million | 460.97 Million | - | 275.29 Million |
Gross Margin | 0.89 | 0.88 | 0.18 | 0.71 |
EBIT Margin | -1.37 | -2.41 | -3.64 | -12.86 |
Profit Margin | -2.14 | -3.80 | -3.81 | -13.04 |
EBITDA | -14.5 Million | -25.21 Million | -24.36 Million | -21.16 Million |
Earnings Before Tax Margin | -1.35 | -2.42 | -3.68 | -12.86 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.93 Million | 2.93 Million | 5.58 Million | 10.59 Million | 2.75 Million | 4.89 Million |
Cost of Revenue | 320 Thousand | 320 Thousand | 8.31 Million | 1.2 Million | 304.5 Thousand | 6.57 Million |
Gross Profit | 2.61 Million | 2.61 Million | -2.73 Million | 9.38 Million | 2.45 Million | -1.67 Million |
Operating Expenses | 7.32 Million | 7.14 Million | 3.89 Million | 23.65 Million | 5.92 Million | 5.76 Million |
Selling, General and Administrative Expenses | 7.25 Million | 7.25 Million | 3.89 Million | - | 1.35 Million | 5.76 Million |
Research and Development Expenses | 723.5 Thousand | 723.5 Thousand | 735 Thousand | - | 735 Thousand | 599.5 Thousand |
Other Expenses | -648 Thousand | - | - | -580 Thousand | - | - |
Cost and Expenses | 7.64 Million | 7.46 Million | 12.2 Million | 24.85 Million | 6.22 Million | 12.34 Million |
Operating Income | -4.71 Million | -4.18 Million | -6.62 Million | -14.71 Million | -2.57 Million | -7.44 Million |
Interest Expense | 3.44 Million | - | 3.52 Million | 7.78 Million | - | 3.27 Million |
Income Tax Expense | 1000.00 | 1000.00 | 97.65 Thousand | 109 Thousand | 48 Thousand | 12.48 Thousand |
Earnings before Tax | -6.22 Million | -6.22 Million | -10.44 Million | -22.5 Million | -5.13 Million | -11.75 Million |
Net Income | -6.23 Million | -6.23 Million | -10.53 Million | -22.61 Million | -5.18 Million | -11.76 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | - | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 535.49 Million | 535.49 Million | 517.91 Million | 491 Million | 511.7 Million | 470.34 Million |
Weighted Average Shares Outstanding (Diluted) | 535.49 Million | 535.49 Million | 517.91 Million | 491 Million | 511.66 Million | 470.34 Million |
Gross Margin | 0.89 | 0.89 | -0.49 | 0.89 | 0.89 | -0.34 |
EBIT Margin | -1.40 | -1.40 | -1.15 | - | -0.90 | -1.51 |
Profit Margin | -2.12 | -2.12 | -1.89 | -2.14 | -1.88 | -2.40 |
EBITDA | -4.11 Million | -4.11 Million | -6.44 Million | - | -2.48 Million | -7.4 Million |
Earnings Before Tax Margin | -1.60 | -1.43 | -1.19 | -1.39 | -0.93 | -1.52 |
WBO
LPN
BELU
RAY-B
CIG
NBDR