Public joint-stock company Beluga Group (BELU.ME)
RUB 517.5
(-2.63%)
RUB 517.5
(-2.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 116.88 Billion | 97.31 Billion | 74.93 Billion | 63.29 Billion | 53.07 Billion | 43.41 Billion |
| Cost of Revenue | 73.61 Billion | 58.9 Billion | 48.09 Billion | 40.61 Billion | 33.54 Billion | 26.49 Billion |
| Gross Profit | 43.27 Billion | 38.41 Billion | 26.84 Billion | 22.67 Billion | 19.52 Billion | 16.91 Billion |
| Operating Expenses | 27.97 Billion | 24.12 Billion | 18.49 Billion | 15.37 Billion | 14.51 Billion | 12.91 Billion |
| Selling, General and Administrative Expenses | 9.38 Billion | 8.36 Billion | 7.63 Billion | 5.76 Billion | 5.17 Billion | 4.52 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.95 Billion | 15.76 Billion | 10.86 Billion | 9.6 Billion | 9.34 Billion | -190 Million |
| Cost and Expenses | 101.59 Billion | 83.02 Billion | 66.59 Billion | 55.98 Billion | 48.06 Billion | 39.41 Billion |
| Operating Income | 13.93 Billion | 13.05 Billion | 7.74 Billion | 6.84 Billion | 4.39 Billion | 3.27 Billion |
| Interest Expense | 3.51 Billion | 2.44 Billion | 2.05 Billion | 2.48 Billion | 2.52 Billion | 1.77 Billion |
| Income Tax Expense | 2.05 Billion | 2.2 Billion | 1.21 Billion | 774 Million | 530 Million | 276 Million |
| Earnings before Tax | 10.12 Billion | 10.65 Billion | 5.08 Billion | 3.57 Billion | 1.96 Billion | 1.21 Billion |
| Net Income | 8.02 Billion | 8.43 Billion | 3.82 Billion | 2.46 Billion | 1.35 Billion | 919 Million |
| Earnings Per Share Basic | 687.24 | 645.04 | 294.13 | 197.47 | 103.71 | 68.34 |
| Earnings Per Share Diluted | 687.24 | 645.04 | 294.13 | 197.47 | 103.71 | 68.34 |
| Weighted Average Shares Outstanding | 11.68 Million | 13.08 Million | 13 Million | 12.46 Million | 13.04 Million | 13.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.68 Million | 13.08 Million | 13 Million | 12.46 Million | 13.04 Million | 13.44 Million |
| Gross Margin | 0.37 | 0.39 | 0.36 | 0.36 | 0.37 | 0.39 |
| EBIT Margin | 0.16 | 0.17 | 0.14 | 0.13 | 0.12 | 0.09 |
| Profit Margin | 0.07 | 0.09 | 0.05 | 0.04 | 0.03 | 0.02 |
| EBITDA | 19.05 Billion | 17.54 Billion | 9.98 Billion | 8.57 Billion | 6.73 Billion | 4.61 Billion |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.10 | 0.11 | 0.08 | 0.08 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 68.95 Billion | 116.88 Billion | 47.93 Billion | 55.26 Billion | 97.31 Billion | 42.05 Billion |
| Cost of Revenue | 47.01 Billion | 73.61 Billion | 31.39 Billion | 36.03 Billion | 58.9 Billion | 26.61 Billion |
| Gross Profit | 21.94 Billion | 43.27 Billion | 16.53 Billion | 19.22 Billion | 38.41 Billion | 15.43 Billion |
| Operating Expenses | 13.14 Billion | 27.97 Billion | 11.25 Billion | 11.08 Billion | 24.12 Billion | 10.24 Billion |
| Selling, General and Administrative Expenses | 13.08 Billion | - | 11.18 Billion | 11.01 Billion | - | 10.12 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -60 Million | -228 Million | -72 Million | -74 Million | 15.76 Billion | -117 Million |
| Cost and Expenses | 60.15 Billion | 101.59 Billion | 42.65 Billion | 47.12 Billion | 83.02 Billion | 36.86 Billion |
| Operating Income | 8.8 Billion | 13.93 Billion | 5.28 Billion | 8.13 Billion | 13.05 Billion | 5.19 Billion |
| Interest Expense | 1.99 Billion | 3.51 Billion | 1.58 Billion | 1.35 Billion | 2.44 Billion | 1.23 Billion |
| Income Tax Expense | 1.79 Billion | 2.05 Billion | 265 Million | 1.53 Billion | 2.2 Billion | 669 Million |
| Earnings before Tax | 6.8 Billion | 10.12 Billion | 3.31 Billion | 7.71 Billion | 10.65 Billion | 2.93 Billion |
| Net Income | 4.99 Billion | 8.02 Billion | 3.03 Billion | 6.18 Billion | 8.43 Billion | 2.25 Billion |
| Earnings Per Share Basic | 316.08 | - | 266.53 | 391.33 | - | 166.84 |
| Earnings Per Share Diluted | 316.08 | - | 266.53 | 391.33 | - | 166.84 |
| Weighted Average Shares Outstanding | 15.8 Million | 11.68 Million | 11.38 Million | 15.8 Million | 13.08 Million | 13.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.8 Million | 11.68 Million | 11.38 Million | 15.8 Million | 13.08 Million | 13.52 Million |
| Gross Margin | 0.32 | 0.37 | 0.34 | 0.35 | 0.39 | 0.37 |
| EBIT Margin | 0.17 | - | 0.16 | 0.19 | - | 0.17 |
| Profit Margin | 0.07 | 0.07 | 0.06 | 0.11 | 0.09 | 0.05 |
| EBITDA | 11.58 Billion | - | 7.85 Billion | 10.39 Billion | - | 7.23 Billion |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.11 | 0.15 | 0.13 | 0.12 |
FDLPF
MOIL
COCE3
STTTF
WBO
LPN