RUB 2520.0
(4.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 96.24 Billion | 93.13 Billion | 78.48 Billion | 63.53 Billion | 57.42 Billion | 48.47 Billion |
Total Current Assets | 53.85 Billion | 56.12 Billion | 44.43 Billion | 35.18 Billion | 27.96 Billion | 22.75 Billion |
Cash And Short Term Investments | 3.42 Billion | 13.24 Billion | 9.71 Billion | 4.89 Billion | 1.08 Billion | 1.08 Billion |
Cash and Cash Equivalents | 3.42 Billion | 13.24 Billion | 9.71 Billion | 4.89 Billion | 1.08 Billion | 1.08 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.31 Billion | 15.9 Billion | 12.02 Billion | 12.52 Billion | 10.38 Billion | 8.62 Billion |
Inventory | 29.64 Billion | 25.04 Billion | 21.79 Billion | 16.48 Billion | 16.34 Billion | 12.88 Billion |
Other Current Assets | 1.47 Billion | 17.83 Billion | 899 Million | 707 Million | 159 Million | 165 Million |
Total Non-Current Assets | 42.38 Billion | 37.01 Billion | 34.05 Billion | 28.34 Billion | 29.45 Billion | 25.71 Billion |
Net PPE | 29.89 Billion | 24.34 Billion | 18.56 Billion | 12.96 Billion | 13.94 Billion | 10.88 Billion |
Good Will And Intangible Assets | 10.42 Billion | 10.74 Billion | 13.31 Billion | 13.58 Billion | 13.52 Billion | 13.19 Billion |
Good Will | 3.63 Billion | 3.63 Billion | 3.63 Billion | 3.51 Billion | 3.51 Billion | 3.09 Billion |
Intangible Assets | 6.78 Billion | 7.1 Billion | 9.68 Billion | 10.07 Billion | 10.01 Billion | 10.09 Billion |
Long-Term Investments | 100 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
Tax Assets | 1.52 Billion | 1.4 Billion | 1.78 Billion | 1.59 Billion | 1.78 Billion | 1.39 Billion |
Other Non Current Assets | 448 Million | 327 Million | 190 Million | - | - | 43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 69.64 Billion | 67.75 Billion | 52.4 Billion | 43.18 Billion | 37.39 Billion | 29 Billion |
Total Current Liabilities | 40.41 Billion | 38.63 Billion | 33.37 Billion | 23.66 Billion | 20.78 Billion | 14.76 Billion |
Account Payables | 17.25 Billion | 17.35 Billion | 17.28 Billion | 13.38 Billion | 9.97 Billion | 7.52 Billion |
Tax Payables | 8.6 Billion | 7.19 Billion | 7.2 Billion | 5.64 Billion | 5.34 Billion | 4.7 Billion |
Short Term Debt | 9.52 Billion | 11.37 Billion | 6.57 Billion | 2.23 Billion | 3.62 Billion | 467 Million |
Deferred Revenue | 13.57 Billion | - | 9.21 Billion | 7.97 Billion | 7.1 Billion | 6.71 Billion |
Other Current Liabilities | 59 Million | 9.9 Billion | 296 Million | 67 Million | 80 Million | 63 Million |
Total Non Current Liabilities | 29.23 Billion | 29.11 Billion | 19.03 Billion | 19.52 Billion | 16.61 Billion | 14.23 Billion |
Long-Term Debt | 26 Billion | 26.69 Billion | 16.99 Billion | 18.22 Billion | 14.95 Billion | 12.41 Billion |
Deferred Revenue Non Current | - | - | - | -459 Million | - | -5.16 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 459 Million | 580 Million | 6.24 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.59 Billion | 25.38 Billion | 26.08 Billion | 20.34 Billion | 20.03 Billion | 19.46 Billion |
Stock Holders Equity | 26.3 Billion | 25.12 Billion | 25.78 Billion | 20.05 Billion | 18.83 Billion | 18.16 Billion |
Common Stock | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.94 Billion | 1.94 Billion |
Retained Earnings | 19.89 Billion | 23.44 Billion | 17.65 Billion | 15.9 Billion | 14.22 Billion | 13.01 Billion |
Accumulated other comprehensive income | - | - | - | - | - | -5.03 Billion |
Common Stock Equity | 26.3 Billion | 25.12 Billion | 25.78 Billion | 20.05 Billion | 18.83 Billion | 18.16 Billion |
Capital Lease Obligation | 17.95 Billion | 12.48 Billion | 7.16 Billion | 3.16 Billion | 3.55 Billion | - |
Total Investments | 100 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
Total Debt | 35.53 Billion | 38.07 Billion | 23.57 Billion | 20.45 Billion | 18.57 Billion | 12.88 Billion |
Net Debt | 32.1 Billion | 24.83 Billion | 13.86 Billion | 15.56 Billion | 17.48 Billion | 11.8 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 96.24 Billion | 96.24 Billion | 88.72 Billion | 93.13 Billion | 93.13 Billion | 81.12 Billion |
Total Current Assets | 53.85 Billion | 53.85 Billion | 48.38 Billion | 56.12 Billion | 56.12 Billion | 42.46 Billion |
Cash And Short Term Investments | 3.42 Billion | 3.42 Billion | 4.95 Billion | 13.24 Billion | 13.24 Billion | 8.31 Billion |
Cash and Cash Equivalents | 3.42 Billion | 3.42 Billion | 4.95 Billion | 13.24 Billion | 13.24 Billion | 8.31 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.31 Billion | 19.31 Billion | 11.22 Billion | 15.9 Billion | 15.9 Billion | 9.41 Billion |
Inventory | 29.64 Billion | 29.64 Billion | 30.63 Billion | 25.04 Billion | 25.04 Billion | 23.94 Billion |
Other Current Assets | 1.47 Billion | 1.47 Billion | 1.56 Billion | 17.83 Billion | 17.83 Billion | 10.21 Billion |
Total Non-Current Assets | 42.38 Billion | 42.38 Billion | 40.34 Billion | 37.01 Billion | 37.01 Billion | 38.65 Billion |
Net PPE | 29.89 Billion | 29.89 Billion | 27.3 Billion | 24.34 Billion | 24.34 Billion | 22.97 Billion |
Good Will And Intangible Assets | 10.42 Billion | 10.42 Billion | 10.65 Billion | 10.74 Billion | 10.74 Billion | 13.46 Billion |
Good Will | 3.63 Billion | 3.63 Billion | 3.63 Billion | 3.63 Billion | 3.63 Billion | 3.63 Billion |
Intangible Assets | 6.78 Billion | 6.78 Billion | 7.02 Billion | 7.1 Billion | 7.1 Billion | 9.83 Billion |
Long-Term Investments | 100 Million | 100 Million | 100 Million | 200 Million | 200 Million | 200 Million |
Tax Assets | 1.52 Billion | 1.52 Billion | 1.88 Billion | 1.4 Billion | 1.4 Billion | 1.79 Billion |
Other Non Current Assets | 448 Million | 448 Million | 407 Million | 327 Million | 327 Million | 223 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 69.64 Billion | 69.64 Billion | 65.06 Billion | 67.75 Billion | 67.75 Billion | 54.68 Billion |
Total Current Liabilities | 40.41 Billion | 40.41 Billion | 32.98 Billion | 38.63 Billion | 38.63 Billion | 25.34 Billion |
Account Payables | 17.25 Billion | 17.25 Billion | 12.8 Billion | 17.35 Billion | 17.35 Billion | 10.57 Billion |
Tax Payables | 8.6 Billion | 8.6 Billion | 5.65 Billion | 7.19 Billion | 7.19 Billion | 6.24 Billion |
Short Term Debt | 9.52 Billion | 9.52 Billion | 12.03 Billion | 11.37 Billion | 11.37 Billion | 6.08 Billion |
Deferred Revenue | 13.57 Billion | 13.57 Billion | 8 Billion | - | - | - |
Other Current Liabilities | 59 Million | 59 Million | 142 Million | 9.9 Billion | 9.9 Billion | 8.68 Billion |
Total Non Current Liabilities | 29.23 Billion | 29.23 Billion | 32.08 Billion | 29.11 Billion | 29.11 Billion | 29.33 Billion |
Long-Term Debt | 26 Billion | 26 Billion | 29.36 Billion | 26.69 Billion | 26.69 Billion | 26.9 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.59 Billion | 26.59 Billion | 23.66 Billion | 25.38 Billion | 25.38 Billion | 26.44 Billion |
Stock Holders Equity | 26.3 Billion | 26.3 Billion | 23.38 Billion | 25.12 Billion | 25.12 Billion | 26.13 Billion |
Common Stock | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion |
Retained Earnings | 19.89 Billion | 19.89 Billion | 20.66 Billion | 23.44 Billion | 23.44 Billion | 19.25 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 26.3 Billion | 26.3 Billion | 23.38 Billion | 25.12 Billion | 25.12 Billion | 26.13 Billion |
Capital Lease Obligation | 17.95 Billion | 17.95 Billion | 15.58 Billion | 12.48 Billion | 12.48 Billion | 10.87 Billion |
Total Investments | 100 Million | 100 Million | 100 Million | 200 Million | 200 Million | 200 Million |
Total Debt | 35.53 Billion | 35.53 Billion | 41.39 Billion | 38.07 Billion | 38.07 Billion | 32.99 Billion |
Net Debt | 32.1 Billion | 32.1 Billion | 36.44 Billion | 24.83 Billion | 24.83 Billion | 24.68 Billion |
FDLPF
MOIL
COCE3
STTTF
WBO
LPN