BRL 26.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.09 Billion | 12.3 Billion | 11.23 Billion | 9.36 Billion | 8.66 Billion | 6.49 Billion |
Total Current Assets | 2.85 Billion | 2.84 Billion | 3.3 Billion | 2.42 Billion | 2.15 Billion | 1.88 Billion |
Cash And Short Term Investments | 223.57 Million | 299.48 Million | 677.55 Million | 258.39 Million | 229.91 Million | 365.38 Million |
Cash and Cash Equivalents | 96.66 Million | 182.55 Million | 204.31 Million | 166.01 Million | 91.6 Million | 95.83 Million |
Short Term Investments | 126.9 Million | 116.92 Million | 473.24 Million | 92.37 Million | 138.3 Million | 269.54 Million |
Net Receivables | 2.53 Billion | - | - | - | - | - |
Inventory | -97.92 Million | - | - | - | - | - |
Other Current Assets | 2.62 Billion | 2.55 Billion | 2.63 Billion | 2.16 Billion | 1.92 Billion | 1.51 Billion |
Total Non-Current Assets | 10.24 Billion | 9.45 Billion | 7.92 Billion | 6.93 Billion | 6.5 Billion | 4.6 Billion |
Net PPE | 88.21 Million | 67.34 Million | 80.14 Million | 43.56 Million | 51.36 Million | 46.49 Million |
Good Will And Intangible Assets | 8.39 Billion | 7.23 Billion | 5.88 Billion | 5.03 Billion | 4.3 Billion | 3.9 Billion |
Good Will | 12.75 Million | - | - | - | - | - |
Intangible Assets | 8.39 Billion | 7.23 Billion | 5.88 Billion | 5.03 Billion | 4.3 Billion | 3.9 Billion |
Long-Term Investments | 1.64 Billion | - | - | - | - | - |
Tax Assets | -1.64 Billion | 81.01 Million | 52.07 Million | 32.14 Million | 35.03 Million | 48.02 Million |
Other Non Current Assets | 1.76 Billion | 2.07 Billion | 1.91 Billion | 1.82 Billion | 2.11 Billion | 610.85 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.9 Billion | 8.35 Billion | 7.75 Billion | 6.13 Billion | 5.55 Billion | 3.62 Billion |
Total Current Liabilities | 5.11 Billion | 4.16 Billion | 3.45 Billion | 2.87 Billion | 2.04 Billion | 2.05 Billion |
Account Payables | 1.26 Billion | 1.37 Billion | 1.41 Billion | 1.02 Billion | 866.72 Million | 702.59 Million |
Tax Payables | 544.37 Million | 704.73 Million | 723.24 Million | 556.05 Million | 288.62 Million | 128.9 Million |
Short Term Debt | 2.76 Billion | 1.47 Billion | 806.16 Million | 831.07 Million | 368.51 Million | 675.73 Million |
Deferred Revenue | 544.37 Million | - | - | - | - | - |
Other Current Liabilities | 536.72 Million | 606.83 Million | 519.61 Million | 464.01 Million | 525.83 Million | 551.19 Million |
Total Non Current Liabilities | 3.79 Billion | 4.18 Billion | 4.29 Billion | 3.26 Billion | 3.5 Billion | 1.56 Billion |
Long-Term Debt | 3.12 Billion | 3.22 Billion | 2.93 Billion | 1.66 Billion | 1.82 Billion | 1.21 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 627 Million | 969.45 Million | 1.11 Billion | 1.4 Billion | 1.49 Billion | 196.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.19 Billion | 3.95 Billion | 3.48 Billion | 3.23 Billion | 3.11 Billion | - |
Stock Holders Equity | 4.19 Billion | 3.95 Billion | 3.48 Billion | 3.23 Billion | 3.11 Billion | 2.86 Billion |
Common Stock | 1.28 Billion | 1.08 Billion | 914.34 Million | 892.24 Million | 808.24 Million | 741.04 Million |
Retained Earnings | 2.55 Billion | - | - | - | - | - |
Accumulated other comprehensive income | 2.9 Billion | - | - | - | - | - |
Common Stock Equity | 4.19 Billion | 3.95 Billion | 3.48 Billion | 3.23 Billion | 3.11 Billion | 2.86 Billion |
Capital Lease Obligation | 37.07 Million | 37.59 Million | 20.58 Million | 4.26 Million | 11.02 Million | - |
Total Investments | 126.9 Million | 116.92 Million | 473.24 Million | 92.37 Million | 138.3 Million | 269.54 Million |
Total Debt | 5.89 Billion | 4.69 Billion | 3.74 Billion | 2.49 Billion | 2.19 Billion | 1.88 Billion |
Net Debt | 5.79 Billion | 4.51 Billion | 3.53 Billion | 2.32 Billion | 2.1 Billion | 1.79 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.71 Billion | 13.53 Billion | 13.24 Billion | 13.09 Billion | 13.09 Billion | 13.11 Billion |
Total Current Assets | 2.8 Billion | 2.84 Billion | 2.78 Billion | 2.85 Billion | 2.85 Billion | 3.01 Billion |
Cash And Short Term Investments | 162.16 Million | 279.98 Million | 139.01 Million | 223.57 Million | 223.57 Million | 381.54 Million |
Cash and Cash Equivalents | 58.7 Million | 179.33 Million | 40 Million | 96.66 Million | 96.66 Million | 168.32 Million |
Short Term Investments | 103.46 Million | 100.65 Million | 99.01 Million | 126.9 Million | 126.9 Million | 213.21 Million |
Net Receivables | - | 2.33 Billion | - | - | 2.53 Billion | - |
Inventory | - | -100.65 Million | - | - | -97.92 Million | - |
Other Current Assets | 2.64 Billion | 2.56 Billion | 2.64 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion |
Total Non-Current Assets | 10.9 Billion | 10.69 Billion | 10.46 Billion | 10.24 Billion | 10.24 Billion | 10.1 Billion |
Net PPE | 171.56 Million | 116.12 Million | 90.97 Million | 88.21 Million | 88.21 Million | 76.7 Million |
Good Will And Intangible Assets | 9.07 Billion | 8.77 Billion | 8.52 Billion | 8.39 Billion | 8.39 Billion | 8.19 Billion |
Good Will | - | 10.94 Million | - | - | 12.75 Million | - |
Intangible Assets | 9.07 Billion | 8.77 Billion | 8.52 Billion | 8.39 Billion | 8.39 Billion | 8.19 Billion |
Long-Term Investments | - | 1.68 Billion | - | - | 1.64 Billion | - |
Tax Assets | - | 467.04 Million | - | - | -1.64 Billion | - |
Other Non Current Assets | 1.66 Billion | -350.6 Million | 1.84 Billion | 1.76 Billion | 1.76 Billion | 1.83 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.66 Billion | 8.56 Billion | 8.92 Billion | 8.9 Billion | 8.9 Billion | 8.87 Billion |
Total Current Liabilities | 5.09 Billion | 5.38 Billion | 5.82 Billion | 5.11 Billion | 5.11 Billion | 4.73 Billion |
Account Payables | 1.11 Billion | 1.11 Billion | 1.12 Billion | 1.26 Billion | 1.26 Billion | 1.27 Billion |
Tax Payables | 387.06 Million | 414.98 Million | 379.2 Million | 544.37 Million | 544.37 Million | 593.67 Million |
Short Term Debt | 2.79 Billion | 3.27 Billion | 3.58 Billion | 2.76 Billion | 2.76 Billion | 2.4 Billion |
Deferred Revenue | 499.52 Million | 414.98 Million | - | - | 544.37 Million | - |
Other Current Liabilities | 691.39 Million | 585.87 Million | 735.09 Million | 536.72 Million | 536.72 Million | 454.44 Million |
Total Non Current Liabilities | 3.57 Billion | 3.17 Billion | 3.1 Billion | 3.79 Billion | 3.79 Billion | 4.13 Billion |
Long-Term Debt | 2.6 Billion | 2.17 Billion | 2.34 Billion | 3.12 Billion | 3.12 Billion | 3.45 Billion |
Deferred Revenue Non Current | 62.81 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 820.74 Million | 914.58 Million | 687.29 Million | 627 Million | 627 Million | 641.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.04 Billion | 4.97 Billion | 4.32 Billion | 4.19 Billion | 4.19 Billion | 4.24 Billion |
Stock Holders Equity | 5.04 Billion | 4.97 Billion | 4.32 Billion | 4.19 Billion | 4.19 Billion | 4.24 Billion |
Common Stock | 1.38 Billion | 1.38 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion |
Retained Earnings | 262.57 Million | 194.42 Million | 127.07 Million | - | 2.55 Billion | 286.92 Million |
Accumulated other comprehensive income | - | 2.81 Billion | - | - | 2.9 Billion | - |
Common Stock Equity | 5.04 Billion | 4.97 Billion | 4.32 Billion | 4.19 Billion | 4.19 Billion | 4.24 Billion |
Capital Lease Obligation | 81.97 Million | 48.03 Million | 35.02 Million | 37.07 Million | 37.07 Million | 33.51 Million |
Total Investments | 103.46 Million | 100.65 Million | 99.01 Million | 126.9 Million | 126.9 Million | 213.21 Million |
Total Debt | 5.39 Billion | 5.44 Billion | 5.93 Billion | 5.89 Billion | 5.89 Billion | 5.86 Billion |
Net Debt | 5.33 Billion | 5.26 Billion | 5.89 Billion | 5.79 Billion | 5.79 Billion | 5.69 Billion |
AION
NXCLF
TSO
BELU
FDLPF
MOIL