L.P.N. Development Public Company Limited (LPN.BK)
THB 2.7
(-2.17%)
THB 2.7
(-2.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.41 Billion | 10.27 Billion | 5.56 Billion | 7.36 Billion | 9.95 Billion | 11.25 Billion |
| Cost of Revenue | 5.77 Billion | 8.02 Billion | 3.95 Billion | 5.15 Billion | 6.75 Billion | 7.77 Billion |
| Gross Profit | 1.63 Billion | 2.25 Billion | 1.61 Billion | 2.2 Billion | 3.2 Billion | 3.47 Billion |
| Operating Expenses | 1.62 Billion | 1.26 Billion | 1.05 Billion | 1.25 Billion | 1.69 Billion | 1.78 Billion |
| Selling, General and Administrative Expenses | 1.12 Billion | 1.26 Billion | 988.17 Million | 1.19 Billion | 1.61 Billion | 1.68 Billion |
| Research and Development Expenses | - | 0.08 | 0.07 | 0.13 | 0.16 | 0.15 |
| Other Expenses | - | 11.35 Million | 71.29 Million | 65.8 Million | 78.26 Million | 30.25 Million |
| Cost and Expenses | 6.89 Billion | 9.29 Billion | 5.01 Billion | 6.41 Billion | 8.44 Billion | 9.55 Billion |
| Operating Income | 515.16 Million | 1 Billion | 571.27 Million | 1.02 Billion | 1.57 Billion | 1.73 Billion |
| Interest Expense | 53.05 Million | 190.87 Million | 189.3 Million | 97.54 Million | 4.31 Million | 2.74 Million |
| Income Tax Expense | 130.73 Million | 205.8 Million | 82.8 Million | 217.4 Million | 320.61 Million | 369.49 Million |
| Earnings before Tax | 492.37 Million | 817.97 Million | 385.16 Million | 935.15 Million | 1.58 Billion | 1.74 Billion |
| Net Income | 352.65 Million | 612.13 Million | 302.33 Million | 716.34 Million | 1.25 Billion | 1.36 Billion |
| Earnings Per Share Basic | 0.24 | 0.42 | 0.21 | 0.49 | 0.86 | 0.93 |
| Earnings Per Share Diluted | 0.24 | 0.42 | 0.21 | 0.49 | 0.86 | 0.93 |
| Weighted Average Shares Outstanding | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.47 Billion |
| Gross Margin | 0.22 | 0.22 | 0.29 | 0.30 | 0.32 | 0.31 |
| EBIT Margin | 0.09 | 0.11 | 0.12 | 0.15 | 0.17 | 0.16 |
| Profit Margin | 0.05 | 0.06 | 0.05 | 0.10 | 0.13 | 0.12 |
| EBITDA | 659.47 Million | 1.11 Billion | 681.63 Million | 1.12 Billion | 1.65 Billion | 1.81 Billion |
| Earnings Before Tax Margin | 0.07 | 0.10 | 0.10 | 0.14 | 0.16 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.36 Billion | 1.4 Billion | 1.87 Billion | 7.41 Billion | 1.99 Billion | 1.73 Billion |
| Cost of Revenue | 1.91 Billion | 1.04 Billion | 1.48 Billion | 5.77 Billion | 1.55 Billion | 1.36 Billion |
| Gross Profit | 448.24 Million | 363.99 Million | 386.79 Million | 1.64 Billion | 438.15 Million | 367.92 Million |
| Operating Expenses | 278.54 Million | 231.14 Million | 330.91 Million | 1.12 Billion | 291.88 Million | 247.03 Million |
| Selling, General and Administrative Expenses | 278.54 Million | 231.14 Million | 330.91 Million | - | 291.88 Million | 247.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.37 Million | -231.14 Million | -330.91 Million | -1.12 Billion | 3.4 Million | 2.43 Million |
| Cost and Expenses | 2.19 Billion | 1.27 Billion | 1.81 Billion | 6.89 Billion | 1.84 Billion | 1.61 Billion |
| Operating Income | 169.69 Million | 132.85 Million | 55.87 Million | 519.87 Million | 153.6 Million | 128.38 Million |
| Interest Expense | 17.09 Million | 14.99 Million | 143.39 Million | 492.73 Million | 13.2 Million | 10.16 Million |
| Income Tax Expense | 48.82 Million | 24.63 Million | 23.58 Million | 130.73 Million | 34.46 Million | 31.32 Million |
| Earnings before Tax | 156.57 Million | 123 Million | 46.24 Million | 493.25 Million | 141.11 Million | 119.04 Million |
| Net Income | 96.41 Million | 83.55 Million | 16.6 Million | 352.65 Million | 103.92 Million | 87.1 Million |
| Earnings Per Share Basic | 0.07 | 0.06 | 0.01 | - | 0.07 | 0.06 |
| Earnings Per Share Diluted | 0.07 | 0.06 | 0.01 | - | 0.07 | 0.06 |
| Weighted Average Shares Outstanding | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion |
| Gross Margin | 0.19 | 0.26 | 0.21 | 0.22 | 0.22 | 0.21 |
| EBIT Margin | 0.08 | 0.12 | 0.05 | - | 0.09 | 0.09 |
| Profit Margin | 0.04 | 0.06 | 0.01 | 0.05 | 0.05 | 0.05 |
| EBITDA | 200.98 Million | 165.13 Million | 88.57 Million | - | 183.56 Million | 153.81 Million |
| Earnings Before Tax Margin | 0.07 | 0.09 | 0.03 | 0.07 | 0.08 | 0.07 |
BELU
FDLPF
MOIL
NBDR
STTTF
WBO