USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 9.49 Million | 8.94 Million | 442.97 Thousand | 25.19 Thousand | - | 343.5 Thousand |
Cost of Revenue | 4.03 Million | 5.03 Million | 454.43 Thousand | 9480.00 | - | 69.31 Thousand |
Gross Profit | 5.45 Million | 3.9 Million | -11.45 Thousand | 15.71 Thousand | - | 274.18 Thousand |
Operating Expenses | 4.02 Million | 3.73 Million | 1.29 Million | 389.97 Thousand | - | 249.33 Thousand |
Selling, General and Administrative Expenses | 4.02 Million | 3.73 Million | 1.29 Million | 389.97 Thousand | - | 249.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.05 Million | 8.76 Million | 1.74 Million | 399.45 Thousand | - | 318.65 Thousand |
Operating Income | 1.43 Million | 174.92 Thousand | -1.3 Million | -374.26 Thousand | - | 24.85 Thousand |
Interest Expense | 1.39 Million | 905.51 Thousand | 43.83 Thousand | - | - | - |
Income Tax Expense | 497.5 Thousand | 506.58 Thousand | -22.13 Thousand | 654.86 | - | - |
Earnings before Tax | 120.87 Thousand | -717.12 Thousand | -1.34 Million | -401.4 Thousand | - | -27.14 Thousand |
Net Income | -387.62 Thousand | -1.22 Million | -1.32 Million | -402.43 Thousand | - | -27.14 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 408.92 Million | 364.38 Million | 312.97 Million | 261.47 Million | 199.78 Thousand | 199.78 Million |
Weighted Average Shares Outstanding (Diluted) | 408.92 Million | 364.38 Million | 312.97 Million | 261.47 Million | 199.78 Thousand | 199.78 Million |
Gross Margin | 0.57 | 0.44 | -0.03 | 0.62 | - | 0.80 |
EBIT Margin | 0.16 | 0.02 | -2.94 | -14.85 | - | 0.07 |
Profit Margin | -0.04 | -0.14 | -2.99 | -15.97 | - | -0.08 |
EBITDA | 1.52 Million | 191.79 Thousand | -1.3 Million | -325.04 Thousand | - | 24.85 Thousand |
Earnings Before Tax Margin | 0.15 | 0.02 | -2.94 | -14.85 | - | 0.07 |
Breakdown | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 | 2021 Q2 |
---|---|---|---|---|---|---|
Revenue | 931.52 Thousand | 5.49 Million | 2.71 Million | 9.49 Million | 729.56 Thousand | 601.1 Thousand |
Cost of Revenue | 1.49 Million | 4.54 Million | - | 4.03 Million | 885.85 Thousand | 567.45 Thousand |
Gross Profit | -563.05 Thousand | 947.07 Thousand | 2.71 Million | 5.45 Million | -156.28 Thousand | 33.65 Thousand |
Operating Expenses | 2.27 Million | 1.75 Million | 496.89 Thousand | 4.02 Million | 1.28 Million | 866.77 Thousand |
Selling, General and Administrative Expenses | 2.27 Million | 1.75 Million | 496.89 Thousand | - | 1.28 Million | 866.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.76 Million | 6.3 Million | 501.93 Thousand | 8.05 Million | 2.16 Million | 1.43 Million |
Operating Income | -2.83 Million | -811.59 Thousand | 2.21 Million | 1.43 Million | -1.43 Million | -833.12 Thousand |
Interest Expense | 202.97 Thousand | 374.17 Thousand | 622.07 Thousand | 1.39 Million | 158.87 Thousand | 172.77 Thousand |
Income Tax Expense | -130.00 | -44.91 Thousand | 428.09 Thousand | 497.5 Thousand | -320.7 Thousand | 840.44 Thousand |
Earnings before Tax | -3.03 Million | -1.18 Million | 1.16 Million | 120.87 Thousand | -1.43 Million | -1 Million |
Net Income | -3.03 Million | -1.14 Million | 739.3 Thousand | -387.62 Thousand | -1.11 Million | -1.84 Million |
Earnings Per Share Basic | -0.01 | -0.00 | 0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 583.68 Million | 583.68 Million | 583.68 Million | 408.92 Million | 423.05 Million | 392.68 Million |
Weighted Average Shares Outstanding (Diluted) | 583.68 Million | 583.68 Million | 583.68 Million | 408.92 Million | 423.05 Million | 392.68 Million |
Gross Margin | -0.60 | 0.17 | 1.00 | 0.57 | -0.21 | 0.06 |
EBIT Margin | -3.04 | -0.15 | 0.82 | - | -1.97 | -1.37 |
Profit Margin | -3.26 | -0.21 | 0.27 | -0.04 | -1.53 | -3.07 |
EBITDA | -2.83 Million | -805.27 Thousand | 2.22 Million | - | -1.43 Million | -825.75 Thousand |
Earnings Before Tax Margin | -3.05 | -0.15 | 0.82 | 0.15 | -1.97 | -1.39 |
STTTF
WBO
LPN
ALCU
RAY-B
CIG