Stingray Group Inc. (RAY-B.TO)
CAD 7.79
(0.0%)
CAD 7.79
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 345.42 Million | 323.94 Million | 282.62 Million | 249.46 Million | 306.72 Million | 212.65 Million |
| Cost of Revenue | 226.84 Million | 212.27 Million | 195.39 Million | 166.03 Million | 190.38 Million | 142.87 Million |
| Gross Profit | 118.57 Million | 111.67 Million | 87.23 Million | 83.43 Million | 116.34 Million | 69.77 Million |
| Operating Expenses | 256.88 Million | 248.92 Million | 228 Million | 181.8 Million | 250.22 Million | 176.1 Million |
| Selling, General and Administrative Expenses | -102 Thousand | 3.67 Million | 2.5 Million | 623 Thousand | 19.54 Million | 2.09 Million |
| Research and Development Expenses | - | 10.19 Million | 11.14 Million | 7.56 Million | 7.24 Million | 7.24 Million |
| Other Expenses | 256.98 Million | - | 225.49 Million | 181.17 Million | 230.68 Million | -25.3 Million |
| Cost and Expenses | 256.88 Million | 248.92 Million | 228 Million | 181.8 Million | 250.22 Million | 176.1 Million |
| Operating Income | - | 78.69 Million | 51.69 Million | 43.12 Million | 76.03 Million | 38.64 Million |
| Interest Expense | 27.85 Million | 22.79 Million | 14.29 Million | 17.77 Million | 17.45 Million | 10.29 Million |
| Income Tax Expense | 16.03 Million | 9.54 Million | 9.01 Million | 15.96 Million | 1.69 Million | -3.22 Million |
| Earnings before Tax | 2.28 Million | 39.65 Million | 42.3 Million | 61.06 Million | 15.66 Million | -15.21 Million |
| Net Income | -13.74 Million | 30.11 Million | 33.28 Million | 45.1 Million | 13.97 Million | -11.98 Million |
| Earnings Per Share Basic | -0.20 | 0.43 | 0.47 | 0.62 | 0.18 | -0.19 |
| Earnings Per Share Diluted | -0.20 | 0.43 | 0.47 | 0.61 | 0.18 | -0.19 |
| Weighted Average Shares Outstanding | 68.7 Million | 69.64 Million | 70.96 Million | 73.26 Million | 75.84 Million | 63.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.1 Million | 69.76 Million | 71.46 Million | 73.43 Million | 75.95 Million | 64.7 Million |
| Gross Margin | 0.34 | 0.34 | 0.31 | 0.33 | 0.38 | 0.33 |
| EBIT Margin | 0.18 | 0.33 | 0.31 | 0.41 | 0.32 | 0.20 |
| Profit Margin | -0.04 | 0.09 | 0.12 | 0.18 | 0.05 | -0.06 |
| EBITDA | 60.77 Million | 94.66 Million | 91.59 Million | 116.74 Million | 72.81 Million | 25.96 Million |
| Earnings Before Tax Margin | - | 0.24 | 0.18 | 0.17 | 0.25 | 0.18 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 89.07 Million | 83.66 Million | 345.42 Million | 100.27 Million | 82.49 Million | 78.99 Million |
| Cost of Revenue | 58.96 Million | 59.04 Million | 226.84 Million | 64.49 Million | 53.68 Million | 49.62 Million |
| Gross Profit | 30.1 Million | 24.61 Million | 118.57 Million | 35.78 Million | 28.8 Million | 29.37 Million |
| Operating Expenses | 66.74 Million | 69.01 Million | 256.88 Million | 71.74 Million | 62.31 Million | 53.8 Million |
| Selling, General and Administrative Expenses | 445 Thousand | 3.47 Million | - | -233 Thousand | 374 Thousand | -3.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 66.3 Million | - | - | - | - | - |
| Cost and Expenses | 66.74 Million | 69.01 Million | 256.88 Million | 71.74 Million | 62.31 Million | 53.8 Million |
| Operating Income | 22.76 Million | 14.44 Million | 87.39 Million | 28.27 Million | 19.85 Million | 21.46 Million |
| Interest Expense | 6.45 Million | 6.67 Million | 27.85 Million | 7 Million | 7.17 Million | 7 Million |
| Income Tax Expense | 3.52 Million | 3.63 Million | 16.03 Million | 3.18 Million | 3.46 Million | 5.73 Million |
| Earnings before Tax | 10.81 Million | -42.67 Million | 2.28 Million | 12.25 Million | 12.85 Million | 19.85 Million |
| Net Income | 7.29 Million | -46.31 Million | -13.74 Million | 9.07 Million | 9.38 Million | 14.11 Million |
| Earnings Per Share Basic | 0.11 | -0.67 | - | 0.13 | 0.14 | 0.20 |
| Earnings Per Share Diluted | 0.11 | -0.67 | - | 0.13 | 0.14 | 0.20 |
| Weighted Average Shares Outstanding | 68.61 Million | 69 Million | 69 Million | 69 Million | 69.27 Million | 69.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.2 Million | 69.06 Million | 69.06 Million | 69.06 Million | 69.34 Million | 69.43 Million |
| Gross Margin | 0.34 | 0.29 | 0.34 | 0.36 | 0.35 | 0.37 |
| EBIT Margin | 0.31 | 0.25 | - | 0.36 | 0.34 | 0.41 |
| Profit Margin | 0.08 | -0.55 | -0.04 | 0.09 | 0.11 | 0.18 |
| EBITDA | 27.6 Million | 20.94 Million | - | 35.75 Million | 28.1 Million | 32.71 Million |
| Earnings Before Tax Margin | 0.26 | 0.17 | 0.25 | 0.28 | 0.24 | 0.27 |
CIG
NBDR
STTTF
1263
6458
ALCU